Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$8,730,000.00 |
|
|
Down Payment: |
$2,619,000.00 |
| |
Loan amount: |
$6,111,000.00 |
Total repayment: |
$9,803,813.23 |
Monthly Payment: |
$32,679.38 (4.125% 300-term) |
Total int. paid: |
$3,692,813.23 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$13,365.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$87,300.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$261,900.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$75,356.25 |
$53,534.88 |
$41,790.78 |
$36,574.00 |
$28,104.14 |
$23,030.68 |
$19,655.39 |
1.500 |
$76,681.62 |
$54,871.59 |
$43,140.90 |
$37,933.61 |
$29,488.35 |
$24,440.11 |
$21,090.30 |
2.000 |
$78,021.80 |
$56,229.42 |
$44,518.46 |
$39,324.82 |
$30,914.53 |
$25,901.74 |
$22,587.45 |
2.500 |
$79,376.76 |
$57,608.34 |
$45,923.34 |
$40,747.49 |
$32,382.37 |
$27,414.97 |
$24,145.84 |
3.000 |
$80,746.48 |
$59,008.27 |
$47,355.42 |
$42,201.44 |
$33,891.46 |
$28,979.05 |
$25,764.22 |
3.500 |
$82,130.93 |
$60,429.15 |
$48,814.57 |
$43,686.47 |
$35,441.34 |
$30,593.11 |
$27,441.12 |
4.000 |
$83,530.08 |
$61,870.90 |
$50,300.63 |
$45,202.33 |
$37,031.46 |
$32,256.11 |
$29,174.85 |
4.125 |
$83,882.15 |
$62,234.59 |
$50,676.32 |
$45,586.08 |
$37,435.20 |
|
$29,616.95 |
4.500 |
$84,943.89 |
$63,333.43 |
$51,813.40 |
$46,748.74 |
$38,661.20 |
$33,966.92 |
$30,963.54 |
5.000 |
$86,372.32 |
$64,816.64 |
$53,352.68 |
$48,325.40 |
$40,329.90 |
$35,724.30 |
$32,805.17 |
5.500 |
$87,815.33 |
$66,320.41 |
$54,918.24 |
$49,931.97 |
$42,036.79 |
$37,526.89 |
$34,697.59 |
6.000 |
$89,272.88 |
$67,844.63 |
$56,509.85 |
$51,568.09 |
$43,781.10 |
$39,373.26 |
$36,638.53 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|