樓價: |
$8,730,000.00 |
|
|
首期: |
$2,619,000.00 |
| |
貸款金額: |
$6,111,000.00 |
全期供款共: |
$9,803,813.23 |
每月供款額: |
$32,679.38 (4.125厘息計供300期) |
全期利息共: |
$3,692,813.23 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,365.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$87,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$261,900.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$75,356.25 |
$53,534.88 |
$41,790.78 |
$36,574.00 |
$28,104.14 |
$23,030.68 |
$19,655.39 |
1.500 |
$76,681.62 |
$54,871.59 |
$43,140.90 |
$37,933.61 |
$29,488.35 |
$24,440.11 |
$21,090.30 |
2.000 |
$78,021.80 |
$56,229.42 |
$44,518.46 |
$39,324.82 |
$30,914.53 |
$25,901.74 |
$22,587.45 |
2.500 |
$79,376.76 |
$57,608.34 |
$45,923.34 |
$40,747.49 |
$32,382.37 |
$27,414.97 |
$24,145.84 |
3.000 |
$80,746.48 |
$59,008.27 |
$47,355.42 |
$42,201.44 |
$33,891.46 |
$28,979.05 |
$25,764.22 |
3.500 |
$82,130.93 |
$60,429.15 |
$48,814.57 |
$43,686.47 |
$35,441.34 |
$30,593.11 |
$27,441.12 |
4.000 |
$83,530.08 |
$61,870.90 |
$50,300.63 |
$45,202.33 |
$37,031.46 |
$32,256.11 |
$29,174.85 |
4.125 |
$83,882.15 |
$62,234.59 |
$50,676.32 |
$45,586.08 |
$37,435.20 |
|
$29,616.95 |
4.500 |
$84,943.89 |
$63,333.43 |
$51,813.40 |
$46,748.74 |
$38,661.20 |
$33,966.92 |
$30,963.54 |
5.000 |
$86,372.32 |
$64,816.64 |
$53,352.68 |
$48,325.40 |
$40,329.90 |
$35,724.30 |
$32,805.17 |
5.500 |
$87,815.33 |
$66,320.41 |
$54,918.24 |
$49,931.97 |
$42,036.79 |
$37,526.89 |
$34,697.59 |
6.000 |
$89,272.88 |
$67,844.63 |
$56,509.85 |
$51,568.09 |
$43,781.10 |
$39,373.26 |
$36,638.53 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|