| 楼价： |
$8,730,000.00 |
|
|
| 首期： |
$2,619,000.00 |
| |
| 贷款金额： |
$6,111,000.00 |
全期供款共： |
$9,803,813.23 |
| 每月供款额： |
$32,679.38 (4.125厘息计供300期) |
全期利息共： |
$3,692,813.23 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,365.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$87,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$261,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$75,356.25 |
$53,534.88 |
$41,790.78 |
$36,574.00 |
$28,104.14 |
$23,030.68 |
$19,655.39 |
| 1.500 |
$76,681.62 |
$54,871.59 |
$43,140.90 |
$37,933.61 |
$29,488.35 |
$24,440.11 |
$21,090.30 |
| 2.000 |
$78,021.80 |
$56,229.42 |
$44,518.46 |
$39,324.82 |
$30,914.53 |
$25,901.74 |
$22,587.45 |
| 2.500 |
$79,376.76 |
$57,608.34 |
$45,923.34 |
$40,747.49 |
$32,382.37 |
$27,414.97 |
$24,145.84 |
| 3.000 |
$80,746.48 |
$59,008.27 |
$47,355.42 |
$42,201.44 |
$33,891.46 |
$28,979.05 |
$25,764.22 |
| 3.500 |
$82,130.93 |
$60,429.15 |
$48,814.57 |
$43,686.47 |
$35,441.34 |
$30,593.11 |
$27,441.12 |
| 4.000 |
$83,530.08 |
$61,870.90 |
$50,300.63 |
$45,202.33 |
$37,031.46 |
$32,256.11 |
$29,174.85 |
| 4.125 |
$83,882.15 |
$62,234.59 |
$50,676.32 |
$45,586.08 |
$37,435.20 |
|
$29,616.95 |
| 4.500 |
$84,943.89 |
$63,333.43 |
$51,813.40 |
$46,748.74 |
$38,661.20 |
$33,966.92 |
$30,963.54 |
| 5.000 |
$86,372.32 |
$64,816.64 |
$53,352.68 |
$48,325.40 |
$40,329.90 |
$35,724.30 |
$32,805.17 |
| 5.500 |
$87,815.33 |
$66,320.41 |
$54,918.24 |
$49,931.97 |
$42,036.79 |
$37,526.89 |
$34,697.59 |
| 6.000 |
$89,272.88 |
$67,844.63 |
$56,509.85 |
$51,568.09 |
$43,781.10 |
$39,373.26 |
$36,638.53 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
