|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,720,000.00 |
|
|
| Down Payment： |
$2,316,000.00 |
| |
| Loan amount： |
$5,404,000.00 |
Total repayment： |
$8,669,580.55 |
| Monthly Payment： |
$28,898.60 (4.125% 300-term) |
Total int. paid： |
$3,265,580.55 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,860.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$77,200.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$231,600.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$66,638.06 |
$47,341.27 |
$36,955.88 |
$32,342.64 |
$24,852.69 |
$20,366.19 |
$17,381.40 |
| 1.500 |
$67,810.09 |
$48,523.33 |
$38,149.80 |
$33,544.95 |
$26,076.75 |
$21,612.56 |
$18,650.30 |
| 2.000 |
$68,995.22 |
$49,724.07 |
$39,367.98 |
$34,775.21 |
$27,337.94 |
$22,905.09 |
$19,974.24 |
| 2.500 |
$70,193.42 |
$50,943.45 |
$40,610.33 |
$36,033.29 |
$28,635.95 |
$24,243.25 |
$21,352.33 |
| 3.000 |
$71,404.67 |
$52,181.43 |
$41,876.73 |
$37,319.03 |
$29,970.45 |
$25,626.38 |
$22,783.48 |
| 3.500 |
$72,628.95 |
$53,437.92 |
$43,167.07 |
$38,632.25 |
$31,341.02 |
$27,053.70 |
$24,266.37 |
| 4.000 |
$73,866.23 |
$54,712.87 |
$44,481.20 |
$39,972.74 |
$32,747.18 |
$28,524.30 |
$25,799.52 |
| 4.125 |
$74,177.58 |
$55,034.48 |
$44,813.43 |
$40,312.09 |
$33,104.21 |
|
$26,190.47 |
| 4.500 |
$75,116.47 |
$56,006.20 |
$45,818.95 |
$41,340.24 |
$34,188.37 |
$30,037.19 |
$27,381.27 |
| 5.000 |
$76,379.64 |
$57,317.80 |
$47,180.15 |
$42,734.49 |
$35,664.01 |
$31,591.25 |
$29,009.84 |
| 5.500 |
$77,655.71 |
$58,647.60 |
$48,564.59 |
$44,155.19 |
$37,173.43 |
$33,185.29 |
$30,683.32 |
| 6.000 |
$78,944.63 |
$59,995.48 |
$49,972.05 |
$45,602.02 |
$38,715.93 |
$34,818.05 |
$32,399.71 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
