| 楼价： |
$7,720,000.00 |
|
|
| 首期： |
$2,316,000.00 |
| |
| 贷款金额： |
$5,404,000.00 |
全期供款共： |
$8,669,580.55 |
| 每月供款额： |
$28,898.60 (4.125厘息计供300期) |
全期利息共： |
$3,265,580.55 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,860.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$77,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$231,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$66,638.06 |
$47,341.27 |
$36,955.88 |
$32,342.64 |
$24,852.69 |
$20,366.19 |
$17,381.40 |
| 1.500 |
$67,810.09 |
$48,523.33 |
$38,149.80 |
$33,544.95 |
$26,076.75 |
$21,612.56 |
$18,650.30 |
| 2.000 |
$68,995.22 |
$49,724.07 |
$39,367.98 |
$34,775.21 |
$27,337.94 |
$22,905.09 |
$19,974.24 |
| 2.500 |
$70,193.42 |
$50,943.45 |
$40,610.33 |
$36,033.29 |
$28,635.95 |
$24,243.25 |
$21,352.33 |
| 3.000 |
$71,404.67 |
$52,181.43 |
$41,876.73 |
$37,319.03 |
$29,970.45 |
$25,626.38 |
$22,783.48 |
| 3.500 |
$72,628.95 |
$53,437.92 |
$43,167.07 |
$38,632.25 |
$31,341.02 |
$27,053.70 |
$24,266.37 |
| 4.000 |
$73,866.23 |
$54,712.87 |
$44,481.20 |
$39,972.74 |
$32,747.18 |
$28,524.30 |
$25,799.52 |
| 4.125 |
$74,177.58 |
$55,034.48 |
$44,813.43 |
$40,312.09 |
$33,104.21 |
|
$26,190.47 |
| 4.500 |
$75,116.47 |
$56,006.20 |
$45,818.95 |
$41,340.24 |
$34,188.37 |
$30,037.19 |
$27,381.27 |
| 5.000 |
$76,379.64 |
$57,317.80 |
$47,180.15 |
$42,734.49 |
$35,664.01 |
$31,591.25 |
$29,009.84 |
| 5.500 |
$77,655.71 |
$58,647.60 |
$48,564.59 |
$44,155.19 |
$37,173.43 |
$33,185.29 |
$30,683.32 |
| 6.000 |
$78,944.63 |
$59,995.48 |
$49,972.05 |
$45,602.02 |
$38,715.93 |
$34,818.05 |
$32,399.71 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
