樓價: |
$7,720,000.00 |
|
|
首期: |
$2,316,000.00 |
| |
貸款金額: |
$5,404,000.00 |
全期供款共: |
$8,669,580.55 |
每月供款額: |
$28,898.60 (4.125厘息計供300期) |
全期利息共: |
$3,265,580.55 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,860.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$77,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$231,600.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$66,638.06 |
$47,341.27 |
$36,955.88 |
$32,342.64 |
$24,852.69 |
$20,366.19 |
$17,381.40 |
1.500 |
$67,810.09 |
$48,523.33 |
$38,149.80 |
$33,544.95 |
$26,076.75 |
$21,612.56 |
$18,650.30 |
2.000 |
$68,995.22 |
$49,724.07 |
$39,367.98 |
$34,775.21 |
$27,337.94 |
$22,905.09 |
$19,974.24 |
2.500 |
$70,193.42 |
$50,943.45 |
$40,610.33 |
$36,033.29 |
$28,635.95 |
$24,243.25 |
$21,352.33 |
3.000 |
$71,404.67 |
$52,181.43 |
$41,876.73 |
$37,319.03 |
$29,970.45 |
$25,626.38 |
$22,783.48 |
3.500 |
$72,628.95 |
$53,437.92 |
$43,167.07 |
$38,632.25 |
$31,341.02 |
$27,053.70 |
$24,266.37 |
4.000 |
$73,866.23 |
$54,712.87 |
$44,481.20 |
$39,972.74 |
$32,747.18 |
$28,524.30 |
$25,799.52 |
4.125 |
$74,177.58 |
$55,034.48 |
$44,813.43 |
$40,312.09 |
$33,104.21 |
|
$26,190.47 |
4.500 |
$75,116.47 |
$56,006.20 |
$45,818.95 |
$41,340.24 |
$34,188.37 |
$30,037.19 |
$27,381.27 |
5.000 |
$76,379.64 |
$57,317.80 |
$47,180.15 |
$42,734.49 |
$35,664.01 |
$31,591.25 |
$29,009.84 |
5.500 |
$77,655.71 |
$58,647.60 |
$48,564.59 |
$44,155.19 |
$37,173.43 |
$33,185.29 |
$30,683.32 |
6.000 |
$78,944.63 |
$59,995.48 |
$49,972.05 |
$45,602.02 |
$38,715.93 |
$34,818.05 |
$32,399.71 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|