Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$68,880,000.00 |
|
|
Down Payment: |
$20,664,000.00 |
| |
Loan amount: |
$48,216,000.00 |
Total repayment: |
$77,352,423.31 |
Monthly Payment: |
$257,841.41 (4.125% 300-term) |
Total int. paid: |
$29,136,423.31 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$43,440.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$688,800.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$2,927,400.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$594,563.40 |
$422,392.03 |
$329,730.67 |
$288,570.12 |
$221,742.64 |
$181,712.82 |
$155,081.71 |
1.500 |
$605,020.61 |
$432,938.70 |
$340,383.21 |
$299,297.45 |
$232,664.09 |
$192,833.30 |
$166,403.16 |
2.000 |
$615,594.65 |
$443,652.07 |
$351,252.15 |
$310,274.16 |
$243,916.71 |
$204,365.61 |
$178,215.72 |
2.500 |
$626,285.34 |
$454,531.76 |
$362,336.70 |
$321,499.09 |
$255,497.98 |
$216,305.04 |
$190,511.49 |
3.000 |
$637,092.48 |
$465,577.29 |
$373,635.91 |
$332,970.84 |
$267,404.78 |
$228,645.73 |
$203,280.60 |
3.500 |
$648,015.84 |
$476,788.10 |
$385,148.67 |
$344,687.77 |
$279,633.38 |
$241,380.66 |
$216,511.39 |
4.000 |
$659,055.17 |
$488,163.56 |
$396,873.69 |
$356,647.93 |
$292,179.48 |
$254,501.81 |
$230,190.56 |
4.125 |
$661,833.09 |
$491,033.07 |
$399,837.94 |
$359,675.73 |
$295,365.05 |
|
$233,678.72 |
4.500 |
$670,210.18 |
$499,702.95 |
$408,809.49 |
$368,849.16 |
$305,038.22 |
$268,000.19 |
$244,303.39 |
5.000 |
$681,480.56 |
$511,405.49 |
$420,954.47 |
$381,289.06 |
$318,204.26 |
$281,865.93 |
$258,833.91 |
5.500 |
$692,865.98 |
$523,270.30 |
$433,306.83 |
$393,964.96 |
$331,671.74 |
$296,088.43 |
$273,765.14 |
6.000 |
$704,366.06 |
$535,296.45 |
$445,864.66 |
$406,874.01 |
$345,434.40 |
$310,656.36 |
$289,079.28 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|