| 楼价： |
$68,880,000.00 |
|
|
| 首期： |
$20,664,000.00 |
| |
| 贷款金额： |
$48,216,000.00 |
全期供款共： |
$77,352,423.31 |
| 每月供款额： |
$257,841.41 (4.125厘息计供300期) |
全期利息共： |
$29,136,423.31 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$43,440.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$688,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,927,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$594,563.40 |
$422,392.03 |
$329,730.67 |
$288,570.12 |
$221,742.64 |
$181,712.82 |
$155,081.71 |
| 1.500 |
$605,020.61 |
$432,938.70 |
$340,383.21 |
$299,297.45 |
$232,664.09 |
$192,833.30 |
$166,403.16 |
| 2.000 |
$615,594.65 |
$443,652.07 |
$351,252.15 |
$310,274.16 |
$243,916.71 |
$204,365.61 |
$178,215.72 |
| 2.500 |
$626,285.34 |
$454,531.76 |
$362,336.70 |
$321,499.09 |
$255,497.98 |
$216,305.04 |
$190,511.49 |
| 3.000 |
$637,092.48 |
$465,577.29 |
$373,635.91 |
$332,970.84 |
$267,404.78 |
$228,645.73 |
$203,280.60 |
| 3.500 |
$648,015.84 |
$476,788.10 |
$385,148.67 |
$344,687.77 |
$279,633.38 |
$241,380.66 |
$216,511.39 |
| 4.000 |
$659,055.17 |
$488,163.56 |
$396,873.69 |
$356,647.93 |
$292,179.48 |
$254,501.81 |
$230,190.56 |
| 4.125 |
$661,833.09 |
$491,033.07 |
$399,837.94 |
$359,675.73 |
$295,365.05 |
|
$233,678.72 |
| 4.500 |
$670,210.18 |
$499,702.95 |
$408,809.49 |
$368,849.16 |
$305,038.22 |
$268,000.19 |
$244,303.39 |
| 5.000 |
$681,480.56 |
$511,405.49 |
$420,954.47 |
$381,289.06 |
$318,204.26 |
$281,865.93 |
$258,833.91 |
| 5.500 |
$692,865.98 |
$523,270.30 |
$433,306.83 |
$393,964.96 |
$331,671.74 |
$296,088.43 |
$273,765.14 |
| 6.000 |
$704,366.06 |
$535,296.45 |
$445,864.66 |
$406,874.01 |
$345,434.40 |
$310,656.36 |
$289,079.28 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
