樓價: |
$68,880,000.00 |
|
|
首期: |
$20,664,000.00 |
| |
貸款金額: |
$48,216,000.00 |
全期供款共: |
$77,352,423.31 |
每月供款額: |
$257,841.41 (4.125厘息計供300期) |
全期利息共: |
$29,136,423.31 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$43,440.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$688,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$2,927,400.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$594,563.40 |
$422,392.03 |
$329,730.67 |
$288,570.12 |
$221,742.64 |
$181,712.82 |
$155,081.71 |
1.500 |
$605,020.61 |
$432,938.70 |
$340,383.21 |
$299,297.45 |
$232,664.09 |
$192,833.30 |
$166,403.16 |
2.000 |
$615,594.65 |
$443,652.07 |
$351,252.15 |
$310,274.16 |
$243,916.71 |
$204,365.61 |
$178,215.72 |
2.500 |
$626,285.34 |
$454,531.76 |
$362,336.70 |
$321,499.09 |
$255,497.98 |
$216,305.04 |
$190,511.49 |
3.000 |
$637,092.48 |
$465,577.29 |
$373,635.91 |
$332,970.84 |
$267,404.78 |
$228,645.73 |
$203,280.60 |
3.500 |
$648,015.84 |
$476,788.10 |
$385,148.67 |
$344,687.77 |
$279,633.38 |
$241,380.66 |
$216,511.39 |
4.000 |
$659,055.17 |
$488,163.56 |
$396,873.69 |
$356,647.93 |
$292,179.48 |
$254,501.81 |
$230,190.56 |
4.125 |
$661,833.09 |
$491,033.07 |
$399,837.94 |
$359,675.73 |
$295,365.05 |
|
$233,678.72 |
4.500 |
$670,210.18 |
$499,702.95 |
$408,809.49 |
$368,849.16 |
$305,038.22 |
$268,000.19 |
$244,303.39 |
5.000 |
$681,480.56 |
$511,405.49 |
$420,954.47 |
$381,289.06 |
$318,204.26 |
$281,865.93 |
$258,833.91 |
5.500 |
$692,865.98 |
$523,270.30 |
$433,306.83 |
$393,964.96 |
$331,671.74 |
$296,088.43 |
$273,765.14 |
6.000 |
$704,366.06 |
$535,296.45 |
$445,864.66 |
$406,874.01 |
$345,434.40 |
$310,656.36 |
$289,079.28 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|