|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$63,980,000.00 |
|
|
| Down Payment： |
$19,194,000.00 |
| |
| Loan amount： |
$44,786,000.00 |
Total repayment： |
$71,849,710.27 |
| Monthly Payment： |
$239,499.03 (4.125% 300-term) |
Total int. paid： |
$27,063,710.27 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$40,990.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$639,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,719,150.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$552,267.22 |
$392,343.82 |
$306,274.22 |
$268,041.75 |
$205,968.26 |
$168,786.10 |
$144,049.48 |
| 1.500 |
$561,980.53 |
$402,140.21 |
$316,168.96 |
$278,005.97 |
$216,112.79 |
$179,115.48 |
$154,565.54 |
| 2.000 |
$571,802.35 |
$412,091.45 |
$326,264.70 |
$288,201.81 |
$226,564.91 |
$189,827.40 |
$165,537.78 |
| 2.500 |
$581,732.52 |
$422,197.18 |
$336,560.71 |
$298,628.22 |
$237,322.31 |
$200,917.49 |
$176,958.85 |
| 3.000 |
$591,770.86 |
$432,456.95 |
$347,056.12 |
$309,283.89 |
$248,382.08 |
$212,380.28 |
$188,819.58 |
| 3.500 |
$601,917.15 |
$442,870.25 |
$357,749.88 |
$320,167.29 |
$259,740.76 |
$224,209.27 |
$201,109.15 |
| 4.000 |
$612,171.16 |
$453,436.48 |
$368,640.80 |
$331,276.63 |
$271,394.35 |
$236,397.01 |
$213,815.21 |
| 4.125 |
$614,751.46 |
$456,101.85 |
$371,394.18 |
$334,089.04 |
$274,353.31 |
|
$217,055.23 |
| 4.500 |
$622,532.62 |
$464,154.98 |
$379,727.51 |
$342,609.89 |
$283,338.35 |
$248,935.13 |
$226,924.08 |
| 5.000 |
$633,001.25 |
$475,025.02 |
$391,008.52 |
$354,164.83 |
$295,567.78 |
$261,814.50 |
$240,420.93 |
| 5.500 |
$643,576.73 |
$486,045.79 |
$402,482.16 |
$365,939.00 |
$308,077.21 |
$275,025.22 |
$254,289.98 |
| 6.000 |
$654,258.72 |
$497,216.42 |
$414,146.64 |
$377,929.72 |
$320,860.81 |
$288,556.83 |
$268,514.70 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
