樓價: |
$63,980,000.00 |
|
|
首期: |
$19,194,000.00 |
| |
貸款金額: |
$44,786,000.00 |
全期供款共: |
$71,849,710.27 |
每月供款額: |
$239,499.03 (4.125厘息計供300期) |
全期利息共: |
$27,063,710.27 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$40,990.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$639,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$2,719,150.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$552,267.22 |
$392,343.82 |
$306,274.22 |
$268,041.75 |
$205,968.26 |
$168,786.10 |
$144,049.48 |
1.500 |
$561,980.53 |
$402,140.21 |
$316,168.96 |
$278,005.97 |
$216,112.79 |
$179,115.48 |
$154,565.54 |
2.000 |
$571,802.35 |
$412,091.45 |
$326,264.70 |
$288,201.81 |
$226,564.91 |
$189,827.40 |
$165,537.78 |
2.500 |
$581,732.52 |
$422,197.18 |
$336,560.71 |
$298,628.22 |
$237,322.31 |
$200,917.49 |
$176,958.85 |
3.000 |
$591,770.86 |
$432,456.95 |
$347,056.12 |
$309,283.89 |
$248,382.08 |
$212,380.28 |
$188,819.58 |
3.500 |
$601,917.15 |
$442,870.25 |
$357,749.88 |
$320,167.29 |
$259,740.76 |
$224,209.27 |
$201,109.15 |
4.000 |
$612,171.16 |
$453,436.48 |
$368,640.80 |
$331,276.63 |
$271,394.35 |
$236,397.01 |
$213,815.21 |
4.125 |
$614,751.46 |
$456,101.85 |
$371,394.18 |
$334,089.04 |
$274,353.31 |
|
$217,055.23 |
4.500 |
$622,532.62 |
$464,154.98 |
$379,727.51 |
$342,609.89 |
$283,338.35 |
$248,935.13 |
$226,924.08 |
5.000 |
$633,001.25 |
$475,025.02 |
$391,008.52 |
$354,164.83 |
$295,567.78 |
$261,814.50 |
$240,420.93 |
5.500 |
$643,576.73 |
$486,045.79 |
$402,482.16 |
$365,939.00 |
$308,077.21 |
$275,025.22 |
$254,289.98 |
6.000 |
$654,258.72 |
$497,216.42 |
$414,146.64 |
$377,929.72 |
$320,860.81 |
$288,556.83 |
$268,514.70 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|