| 楼价： |
$63,980,000.00 |
|
|
| 首期： |
$19,194,000.00 |
| |
| 贷款金额： |
$44,786,000.00 |
全期供款共： |
$71,849,710.27 |
| 每月供款额： |
$239,499.03 (4.125厘息计供300期) |
全期利息共： |
$27,063,710.27 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$40,990.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$639,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,719,150.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$552,267.22 |
$392,343.82 |
$306,274.22 |
$268,041.75 |
$205,968.26 |
$168,786.10 |
$144,049.48 |
| 1.500 |
$561,980.53 |
$402,140.21 |
$316,168.96 |
$278,005.97 |
$216,112.79 |
$179,115.48 |
$154,565.54 |
| 2.000 |
$571,802.35 |
$412,091.45 |
$326,264.70 |
$288,201.81 |
$226,564.91 |
$189,827.40 |
$165,537.78 |
| 2.500 |
$581,732.52 |
$422,197.18 |
$336,560.71 |
$298,628.22 |
$237,322.31 |
$200,917.49 |
$176,958.85 |
| 3.000 |
$591,770.86 |
$432,456.95 |
$347,056.12 |
$309,283.89 |
$248,382.08 |
$212,380.28 |
$188,819.58 |
| 3.500 |
$601,917.15 |
$442,870.25 |
$357,749.88 |
$320,167.29 |
$259,740.76 |
$224,209.27 |
$201,109.15 |
| 4.000 |
$612,171.16 |
$453,436.48 |
$368,640.80 |
$331,276.63 |
$271,394.35 |
$236,397.01 |
$213,815.21 |
| 4.125 |
$614,751.46 |
$456,101.85 |
$371,394.18 |
$334,089.04 |
$274,353.31 |
|
$217,055.23 |
| 4.500 |
$622,532.62 |
$464,154.98 |
$379,727.51 |
$342,609.89 |
$283,338.35 |
$248,935.13 |
$226,924.08 |
| 5.000 |
$633,001.25 |
$475,025.02 |
$391,008.52 |
$354,164.83 |
$295,567.78 |
$261,814.50 |
$240,420.93 |
| 5.500 |
$643,576.73 |
$486,045.79 |
$402,482.16 |
$365,939.00 |
$308,077.21 |
$275,025.22 |
$254,289.98 |
| 6.000 |
$654,258.72 |
$497,216.42 |
$414,146.64 |
$377,929.72 |
$320,860.81 |
$288,556.83 |
$268,514.70 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
