|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$618,000,000.00 |
|
|
| Down Payment： |
$185,400,000.00 |
| |
| Loan amount： |
$432,600,000.00 |
Total repayment： |
$694,015,644.70 |
| Monthly Payment： |
$2,313,385.48 (4.125% 300-term) |
Total int. paid： |
$261,415,644.70 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$318,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$6,180,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$26,265,001.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$5,334,497.40 |
$3,789,754.29 |
$2,958,384.90 |
$2,589,087.27 |
$1,989,502.77 |
$1,630,350.24 |
$1,391,412.57 |
| 1.500 |
$5,428,320.82 |
$3,884,380.28 |
$3,053,960.88 |
$2,685,334.31 |
$2,087,491.44 |
$1,730,124.55 |
$1,492,990.03 |
| 2.000 |
$5,523,192.40 |
$3,980,502.01 |
$3,151,478.31 |
$2,783,818.64 |
$2,188,451.31 |
$1,833,593.87 |
$1,598,973.84 |
| 2.500 |
$5,619,110.60 |
$4,078,115.95 |
$3,250,930.28 |
$2,884,530.12 |
$2,292,359.92 |
$1,940,715.99 |
$1,709,293.01 |
| 3.000 |
$5,716,073.61 |
$4,177,217.82 |
$3,352,308.26 |
$2,987,456.18 |
$2,399,189.21 |
$2,051,438.14 |
$1,823,859.05 |
| 3.500 |
$5,814,079.38 |
$4,277,802.63 |
$3,455,602.20 |
$3,092,581.87 |
$2,508,905.74 |
$2,165,697.56 |
$1,942,567.32 |
| 4.000 |
$5,913,125.62 |
$4,379,864.68 |
$3,560,800.49 |
$3,199,889.97 |
$2,621,470.90 |
$2,283,422.17 |
$2,065,298.57 |
| 4.125 |
$5,938,049.46 |
$4,405,610.27 |
$3,587,396.11 |
$3,227,055.75 |
$2,650,052.30 |
|
$2,096,594.74 |
| 4.500 |
$6,013,209.78 |
$4,483,397.56 |
$3,667,890.03 |
$3,309,360.97 |
$2,736,841.20 |
$2,404,531.30 |
$2,191,920.65 |
| 5.000 |
$6,114,329.06 |
$4,588,394.19 |
$3,776,856.27 |
$3,420,973.23 |
$2,854,968.53 |
$2,528,936.52 |
$2,322,290.34 |
| 5.500 |
$6,216,480.45 |
$4,694,846.78 |
$3,887,683.24 |
$3,534,703.02 |
$2,975,800.49 |
$2,656,542.49 |
$2,456,255.22 |
| 6.000 |
$6,319,660.67 |
$4,802,746.91 |
$4,000,353.62 |
$3,650,524.64 |
$3,099,280.76 |
$2,787,247.86 |
$2,593,655.57 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
