按揭計算機 按揭熱線: 3563 8888
按 揭 資 料 列印    
$
%
$
%
-
計 算 每 期 供 款 及 費 用 開 支
樓價: $618,000,000.00    
首期: $185,400,000.00   
貸款金額: $432,600,000.00 全期供款共: $694,015,644.70
每月供款額: $2,313,385.48 (4.125厘息計供300期) 全期利息共: $261,415,644.70
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約: $3,000.00 轉名契: $210.00
轉名契*: $318,000.00 樓契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
經紀佣金: $6,180,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# $26,265,000.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 15年 20年 25年 30年
1.000 $2,589,087.27 $1,989,502.77 $1,630,350.24 $1,391,412.57
1.500 $2,685,334.31 $2,087,491.44 $1,730,124.55 $1,492,990.03
2.000 $2,783,818.64 $2,188,451.31 $1,833,593.87 $1,598,973.84
2.500 $2,884,530.12 $2,292,359.92 $1,940,715.99 $1,709,293.01
3.000 $2,987,456.18 $2,399,189.21 $2,051,438.14 $1,823,859.05
3.500 $3,092,581.87 $2,508,905.74 $2,165,697.56 $1,942,567.32
4.000 $3,199,889.97 $2,621,470.90 $2,283,422.17 $2,065,298.57
4.125 $3,227,055.75 $2,650,052.30
$2,313,385.48
$2,096,594.74
4.500 $3,309,360.97 $2,736,841.20 $2,404,531.30 $2,191,920.65
5.000 $3,420,973.23 $2,854,968.53 $2,528,936.52 $2,322,290.34
5.500 $3,534,703.02 $2,975,800.49 $2,656,542.49 $2,456,255.22
6.000 $3,650,524.64 $3,099,280.76 $2,787,247.86 $2,593,655.57
 
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。