| 楼价： |
$618,000,000.00 |
|
|
| 首期： |
$185,400,000.00 |
| |
| 贷款金额： |
$432,600,000.00 |
全期供款共： |
$694,015,644.70 |
| 每月供款额： |
$2,313,385.48 (4.125厘息计供300期) |
全期利息共： |
$261,415,644.70 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$318,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$6,180,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$26,265,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$5,334,497.40 |
$3,789,754.29 |
$2,958,384.90 |
$2,589,087.27 |
$1,989,502.77 |
$1,630,350.24 |
$1,391,412.57 |
| 1.500 |
$5,428,320.82 |
$3,884,380.28 |
$3,053,960.88 |
$2,685,334.31 |
$2,087,491.44 |
$1,730,124.55 |
$1,492,990.03 |
| 2.000 |
$5,523,192.40 |
$3,980,502.01 |
$3,151,478.31 |
$2,783,818.64 |
$2,188,451.31 |
$1,833,593.87 |
$1,598,973.84 |
| 2.500 |
$5,619,110.60 |
$4,078,115.95 |
$3,250,930.28 |
$2,884,530.12 |
$2,292,359.92 |
$1,940,715.99 |
$1,709,293.01 |
| 3.000 |
$5,716,073.61 |
$4,177,217.82 |
$3,352,308.26 |
$2,987,456.18 |
$2,399,189.21 |
$2,051,438.14 |
$1,823,859.05 |
| 3.500 |
$5,814,079.38 |
$4,277,802.63 |
$3,455,602.20 |
$3,092,581.87 |
$2,508,905.74 |
$2,165,697.56 |
$1,942,567.32 |
| 4.000 |
$5,913,125.62 |
$4,379,864.68 |
$3,560,800.49 |
$3,199,889.97 |
$2,621,470.90 |
$2,283,422.17 |
$2,065,298.57 |
| 4.125 |
$5,938,049.46 |
$4,405,610.27 |
$3,587,396.11 |
$3,227,055.75 |
$2,650,052.30 |
|
$2,096,594.74 |
| 4.500 |
$6,013,209.78 |
$4,483,397.56 |
$3,667,890.03 |
$3,309,360.97 |
$2,736,841.20 |
$2,404,531.30 |
$2,191,920.65 |
| 5.000 |
$6,114,329.06 |
$4,588,394.19 |
$3,776,856.27 |
$3,420,973.23 |
$2,854,968.53 |
$2,528,936.52 |
$2,322,290.34 |
| 5.500 |
$6,216,480.45 |
$4,694,846.78 |
$3,887,683.24 |
$3,534,703.02 |
$2,975,800.49 |
$2,656,542.49 |
$2,456,255.22 |
| 6.000 |
$6,319,660.67 |
$4,802,746.91 |
$4,000,353.62 |
$3,650,524.64 |
$3,099,280.76 |
$2,787,247.86 |
$2,593,655.57 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
