|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,949,000.00 |
|
|
| Down Payment： |
$1,784,700.00 |
| |
| Loan amount： |
$4,164,300.00 |
Total repayment： |
$6,680,742.83 |
| Monthly Payment： |
$22,269.14 (4.125% 300-term) |
Total int. paid： |
$2,516,442.83 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,974.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$59,490.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$133,853.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$51,351.01 |
$36,480.98 |
$28,478.04 |
$24,923.11 |
$19,151.38 |
$15,694.10 |
$13,394.03 |
| 1.500 |
$52,254.18 |
$37,391.87 |
$29,398.08 |
$25,849.60 |
$20,094.64 |
$16,654.55 |
$14,371.84 |
| 2.000 |
$53,167.43 |
$38,317.16 |
$30,336.80 |
$26,797.63 |
$21,066.50 |
$17,650.57 |
$15,392.06 |
| 2.500 |
$54,090.76 |
$39,256.82 |
$31,294.15 |
$27,767.10 |
$22,066.75 |
$18,681.75 |
$16,454.02 |
| 3.000 |
$55,024.15 |
$40,210.79 |
$32,270.04 |
$28,757.89 |
$23,095.11 |
$19,747.58 |
$17,556.86 |
| 3.500 |
$55,967.57 |
$41,179.04 |
$33,264.36 |
$29,769.85 |
$24,151.26 |
$20,847.47 |
$18,699.57 |
| 4.000 |
$56,921.01 |
$42,161.51 |
$34,277.03 |
$30,802.82 |
$25,234.84 |
$21,980.71 |
$19,881.01 |
| 4.125 |
$57,160.93 |
$42,409.35 |
$34,533.04 |
$31,064.33 |
$25,509.97 |
|
$20,182.27 |
| 4.500 |
$57,884.44 |
$43,158.14 |
$35,307.89 |
$31,856.62 |
$26,345.42 |
$23,146.53 |
$21,099.90 |
| 5.000 |
$58,857.84 |
$44,168.86 |
$36,356.83 |
$32,931.02 |
$27,482.54 |
$24,344.08 |
$22,354.86 |
| 5.500 |
$59,841.17 |
$45,193.60 |
$37,423.67 |
$34,025.81 |
$28,645.69 |
$25,572.45 |
$23,644.44 |
| 6.000 |
$60,834.40 |
$46,232.27 |
$38,508.26 |
$35,140.73 |
$29,834.34 |
$26,830.64 |
$24,967.08 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
