| 楼价： |
$5,949,000.00 |
|
|
| 首期： |
$1,784,700.00 |
| |
| 贷款金额： |
$4,164,300.00 |
全期供款共： |
$6,680,742.83 |
| 每月供款额： |
$22,269.14 (4.125厘息计供300期) |
全期利息共： |
$2,516,442.83 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,974.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$59,490.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$133,853.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,351.01 |
$36,480.98 |
$28,478.04 |
$24,923.11 |
$19,151.38 |
$15,694.10 |
$13,394.03 |
| 1.500 |
$52,254.18 |
$37,391.87 |
$29,398.08 |
$25,849.60 |
$20,094.64 |
$16,654.55 |
$14,371.84 |
| 2.000 |
$53,167.43 |
$38,317.16 |
$30,336.80 |
$26,797.63 |
$21,066.50 |
$17,650.57 |
$15,392.06 |
| 2.500 |
$54,090.76 |
$39,256.82 |
$31,294.15 |
$27,767.10 |
$22,066.75 |
$18,681.75 |
$16,454.02 |
| 3.000 |
$55,024.15 |
$40,210.79 |
$32,270.04 |
$28,757.89 |
$23,095.11 |
$19,747.58 |
$17,556.86 |
| 3.500 |
$55,967.57 |
$41,179.04 |
$33,264.36 |
$29,769.85 |
$24,151.26 |
$20,847.47 |
$18,699.57 |
| 4.000 |
$56,921.01 |
$42,161.51 |
$34,277.03 |
$30,802.82 |
$25,234.84 |
$21,980.71 |
$19,881.01 |
| 4.125 |
$57,160.93 |
$42,409.35 |
$34,533.04 |
$31,064.33 |
$25,509.97 |
|
$20,182.27 |
| 4.500 |
$57,884.44 |
$43,158.14 |
$35,307.89 |
$31,856.62 |
$26,345.42 |
$23,146.53 |
$21,099.90 |
| 5.000 |
$58,857.84 |
$44,168.86 |
$36,356.83 |
$32,931.02 |
$27,482.54 |
$24,344.08 |
$22,354.86 |
| 5.500 |
$59,841.17 |
$45,193.60 |
$37,423.67 |
$34,025.81 |
$28,645.69 |
$25,572.45 |
$23,644.44 |
| 6.000 |
$60,834.40 |
$46,232.27 |
$38,508.26 |
$35,140.73 |
$29,834.34 |
$26,830.64 |
$24,967.08 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
