樓價: |
$5,949,000.00 |
|
|
首期: |
$1,784,700.00 |
| |
貸款金額: |
$4,164,300.00 |
全期供款共: |
$6,680,742.83 |
每月供款額: |
$22,269.14 (4.125厘息計供300期) |
全期利息共: |
$2,516,442.83 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,974.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$59,490.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$133,853.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$51,351.01 |
$36,480.98 |
$28,478.04 |
$24,923.11 |
$19,151.38 |
$15,694.10 |
$13,394.03 |
1.500 |
$52,254.18 |
$37,391.87 |
$29,398.08 |
$25,849.60 |
$20,094.64 |
$16,654.55 |
$14,371.84 |
2.000 |
$53,167.43 |
$38,317.16 |
$30,336.80 |
$26,797.63 |
$21,066.50 |
$17,650.57 |
$15,392.06 |
2.500 |
$54,090.76 |
$39,256.82 |
$31,294.15 |
$27,767.10 |
$22,066.75 |
$18,681.75 |
$16,454.02 |
3.000 |
$55,024.15 |
$40,210.79 |
$32,270.04 |
$28,757.89 |
$23,095.11 |
$19,747.58 |
$17,556.86 |
3.500 |
$55,967.57 |
$41,179.04 |
$33,264.36 |
$29,769.85 |
$24,151.26 |
$20,847.47 |
$18,699.57 |
4.000 |
$56,921.01 |
$42,161.51 |
$34,277.03 |
$30,802.82 |
$25,234.84 |
$21,980.71 |
$19,881.01 |
4.125 |
$57,160.93 |
$42,409.35 |
$34,533.04 |
$31,064.33 |
$25,509.97 |
|
$20,182.27 |
4.500 |
$57,884.44 |
$43,158.14 |
$35,307.89 |
$31,856.62 |
$26,345.42 |
$23,146.53 |
$21,099.90 |
5.000 |
$58,857.84 |
$44,168.86 |
$36,356.83 |
$32,931.02 |
$27,482.54 |
$24,344.08 |
$22,354.86 |
5.500 |
$59,841.17 |
$45,193.60 |
$37,423.67 |
$34,025.81 |
$28,645.69 |
$25,572.45 |
$23,644.44 |
6.000 |
$60,834.40 |
$46,232.27 |
$38,508.26 |
$35,140.73 |
$29,834.34 |
$26,830.64 |
$24,967.08 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|