|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,041,000.00 |
|
|
| Down Payment： |
$1,512,300.00 |
| |
| Loan amount： |
$3,528,700.00 |
Total repayment： |
$5,661,056.42 |
| Monthly Payment： |
$18,870.19 (4.125% 300-term) |
Total int. paid： |
$2,132,356.42 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,520.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$50,410.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$113,423.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$43,513.27 |
$30,912.87 |
$24,131.42 |
$21,119.08 |
$16,228.29 |
$13,298.70 |
$11,349.69 |
| 1.500 |
$44,278.58 |
$31,684.73 |
$24,911.03 |
$21,904.16 |
$17,027.58 |
$14,112.55 |
$12,178.26 |
| 2.000 |
$45,052.45 |
$32,468.79 |
$25,706.48 |
$22,707.49 |
$17,851.11 |
$14,956.55 |
$13,042.76 |
| 2.500 |
$45,834.85 |
$33,265.02 |
$26,517.70 |
$23,528.99 |
$18,698.68 |
$15,830.34 |
$13,942.63 |
| 3.000 |
$46,625.77 |
$34,073.39 |
$27,344.64 |
$24,368.55 |
$19,570.09 |
$16,733.49 |
$14,877.14 |
| 3.500 |
$47,425.20 |
$34,893.86 |
$28,187.20 |
$25,226.06 |
$20,465.04 |
$17,665.50 |
$15,845.44 |
| 4.000 |
$48,233.12 |
$35,726.37 |
$29,045.30 |
$26,101.37 |
$21,383.23 |
$18,625.78 |
$16,846.55 |
| 4.125 |
$48,436.42 |
$35,936.38 |
$29,262.24 |
$26,322.96 |
$21,616.37 |
|
$17,101.84 |
| 4.500 |
$49,049.50 |
$36,570.89 |
$29,918.82 |
$26,994.32 |
$22,324.30 |
$19,613.66 |
$17,879.40 |
| 5.000 |
$49,874.32 |
$37,427.34 |
$30,807.66 |
$27,904.73 |
$23,287.86 |
$20,628.43 |
$18,942.82 |
| 5.500 |
$50,707.57 |
$38,295.67 |
$31,711.67 |
$28,832.42 |
$24,273.48 |
$21,669.31 |
$20,035.57 |
| 6.000 |
$51,549.21 |
$39,175.80 |
$32,630.72 |
$29,777.18 |
$25,280.70 |
$22,735.46 |
$21,156.34 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
