| 楼价： |
$5,041,000.00 |
|
|
| 首期： |
$1,512,300.00 |
| |
| 贷款金额： |
$3,528,700.00 |
全期供款共： |
$5,661,056.42 |
| 每月供款额： |
$18,870.19 (4.125厘息计供300期) |
全期利息共： |
$2,132,356.42 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,520.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$50,410.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$113,423.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,513.27 |
$30,912.87 |
$24,131.42 |
$21,119.08 |
$16,228.29 |
$13,298.70 |
$11,349.69 |
| 1.500 |
$44,278.58 |
$31,684.73 |
$24,911.03 |
$21,904.16 |
$17,027.58 |
$14,112.55 |
$12,178.26 |
| 2.000 |
$45,052.45 |
$32,468.79 |
$25,706.48 |
$22,707.49 |
$17,851.11 |
$14,956.55 |
$13,042.76 |
| 2.500 |
$45,834.85 |
$33,265.02 |
$26,517.70 |
$23,528.99 |
$18,698.68 |
$15,830.34 |
$13,942.63 |
| 3.000 |
$46,625.77 |
$34,073.39 |
$27,344.64 |
$24,368.55 |
$19,570.09 |
$16,733.49 |
$14,877.14 |
| 3.500 |
$47,425.20 |
$34,893.86 |
$28,187.20 |
$25,226.06 |
$20,465.04 |
$17,665.50 |
$15,845.44 |
| 4.000 |
$48,233.12 |
$35,726.37 |
$29,045.30 |
$26,101.37 |
$21,383.23 |
$18,625.78 |
$16,846.55 |
| 4.125 |
$48,436.42 |
$35,936.38 |
$29,262.24 |
$26,322.96 |
$21,616.37 |
|
$17,101.84 |
| 4.500 |
$49,049.50 |
$36,570.89 |
$29,918.82 |
$26,994.32 |
$22,324.30 |
$19,613.66 |
$17,879.40 |
| 5.000 |
$49,874.32 |
$37,427.34 |
$30,807.66 |
$27,904.73 |
$23,287.86 |
$20,628.43 |
$18,942.82 |
| 5.500 |
$50,707.57 |
$38,295.67 |
$31,711.67 |
$28,832.42 |
$24,273.48 |
$21,669.31 |
$20,035.57 |
| 6.000 |
$51,549.21 |
$39,175.80 |
$32,630.72 |
$29,777.18 |
$25,280.70 |
$22,735.46 |
$21,156.34 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
