樓價: |
$5,041,000.00 |
|
|
首期: |
$1,512,300.00 |
| |
貸款金額: |
$3,528,700.00 |
全期供款共: |
$5,661,056.42 |
每月供款額: |
$18,870.19 (4.125厘息計供300期) |
全期利息共: |
$2,132,356.42 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,520.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$50,410.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$113,423.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$43,513.27 |
$30,912.87 |
$24,131.42 |
$21,119.08 |
$16,228.29 |
$13,298.70 |
$11,349.69 |
1.500 |
$44,278.58 |
$31,684.73 |
$24,911.03 |
$21,904.16 |
$17,027.58 |
$14,112.55 |
$12,178.26 |
2.000 |
$45,052.45 |
$32,468.79 |
$25,706.48 |
$22,707.49 |
$17,851.11 |
$14,956.55 |
$13,042.76 |
2.500 |
$45,834.85 |
$33,265.02 |
$26,517.70 |
$23,528.99 |
$18,698.68 |
$15,830.34 |
$13,942.63 |
3.000 |
$46,625.77 |
$34,073.39 |
$27,344.64 |
$24,368.55 |
$19,570.09 |
$16,733.49 |
$14,877.14 |
3.500 |
$47,425.20 |
$34,893.86 |
$28,187.20 |
$25,226.06 |
$20,465.04 |
$17,665.50 |
$15,845.44 |
4.000 |
$48,233.12 |
$35,726.37 |
$29,045.30 |
$26,101.37 |
$21,383.23 |
$18,625.78 |
$16,846.55 |
4.125 |
$48,436.42 |
$35,936.38 |
$29,262.24 |
$26,322.96 |
$21,616.37 |
|
$17,101.84 |
4.500 |
$49,049.50 |
$36,570.89 |
$29,918.82 |
$26,994.32 |
$22,324.30 |
$19,613.66 |
$17,879.40 |
5.000 |
$49,874.32 |
$37,427.34 |
$30,807.66 |
$27,904.73 |
$23,287.86 |
$20,628.43 |
$18,942.82 |
5.500 |
$50,707.57 |
$38,295.67 |
$31,711.67 |
$28,832.42 |
$24,273.48 |
$21,669.31 |
$20,035.57 |
6.000 |
$51,549.21 |
$39,175.80 |
$32,630.72 |
$29,777.18 |
$25,280.70 |
$22,735.46 |
$21,156.34 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|