Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,798,000.00 |
|
|
Down Payment: |
$1,139,400.00 |
| |
Loan amount: |
$2,658,600.00 |
Total repayment: |
$4,265,164.11 |
Monthly Payment: |
$14,217.21 (4.125% 300-term) |
Total int. paid: |
$1,606,564.11 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,899.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$37,980.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$56,970.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$32,783.85 |
$23,290.43 |
$18,181.14 |
$15,911.58 |
$12,226.75 |
$10,019.53 |
$8,551.11 |
1.500 |
$33,360.46 |
$23,871.97 |
$18,768.52 |
$16,503.07 |
$12,828.95 |
$10,632.71 |
$9,175.37 |
2.000 |
$33,943.50 |
$24,462.70 |
$19,367.82 |
$17,108.32 |
$13,449.41 |
$11,268.59 |
$9,826.70 |
2.500 |
$34,532.98 |
$25,062.60 |
$19,979.02 |
$17,727.26 |
$14,088.00 |
$11,926.92 |
$10,504.68 |
3.000 |
$35,128.88 |
$25,671.64 |
$20,602.05 |
$18,359.80 |
$14,744.53 |
$12,607.38 |
$11,208.76 |
3.500 |
$35,731.19 |
$26,289.80 |
$21,236.86 |
$19,005.87 |
$15,418.81 |
$13,309.58 |
$11,938.30 |
4.000 |
$36,339.89 |
$26,917.03 |
$21,883.37 |
$19,665.34 |
$16,110.59 |
$14,033.07 |
$12,692.56 |
4.125 |
$36,493.06 |
$27,075.26 |
$22,046.81 |
$19,832.29 |
$16,286.24 |
|
$12,884.90 |
4.500 |
$36,954.97 |
$27,553.31 |
$22,541.50 |
$20,338.11 |
$16,819.62 |
$14,777.36 |
$13,470.74 |
5.000 |
$37,576.41 |
$28,198.58 |
$23,211.17 |
$21,024.04 |
$17,545.58 |
$15,541.91 |
$14,271.94 |
5.500 |
$38,204.20 |
$28,852.80 |
$23,892.27 |
$21,722.98 |
$18,288.17 |
$16,326.13 |
$15,095.24 |
6.000 |
$38,838.30 |
$29,515.91 |
$24,584.70 |
$22,434.78 |
$19,047.04 |
$17,129.40 |
$15,939.65 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|