樓價: |
$3,798,000.00 |
|
|
首期: |
$1,139,400.00 |
| |
貸款金額: |
$2,658,600.00 |
全期供款共: |
$4,265,164.11 |
每月供款額: |
$14,217.21 (4.125厘息計供300期) |
全期利息共: |
$1,606,564.11 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,899.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$37,980.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$56,970.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$32,783.85 |
$23,290.43 |
$18,181.14 |
$15,911.58 |
$12,226.75 |
$10,019.53 |
$8,551.11 |
1.500 |
$33,360.46 |
$23,871.97 |
$18,768.52 |
$16,503.07 |
$12,828.95 |
$10,632.71 |
$9,175.37 |
2.000 |
$33,943.50 |
$24,462.70 |
$19,367.82 |
$17,108.32 |
$13,449.41 |
$11,268.59 |
$9,826.70 |
2.500 |
$34,532.98 |
$25,062.60 |
$19,979.02 |
$17,727.26 |
$14,088.00 |
$11,926.92 |
$10,504.68 |
3.000 |
$35,128.88 |
$25,671.64 |
$20,602.05 |
$18,359.80 |
$14,744.53 |
$12,607.38 |
$11,208.76 |
3.500 |
$35,731.19 |
$26,289.80 |
$21,236.86 |
$19,005.87 |
$15,418.81 |
$13,309.58 |
$11,938.30 |
4.000 |
$36,339.89 |
$26,917.03 |
$21,883.37 |
$19,665.34 |
$16,110.59 |
$14,033.07 |
$12,692.56 |
4.125 |
$36,493.06 |
$27,075.26 |
$22,046.81 |
$19,832.29 |
$16,286.24 |
|
$12,884.90 |
4.500 |
$36,954.97 |
$27,553.31 |
$22,541.50 |
$20,338.11 |
$16,819.62 |
$14,777.36 |
$13,470.74 |
5.000 |
$37,576.41 |
$28,198.58 |
$23,211.17 |
$21,024.04 |
$17,545.58 |
$15,541.91 |
$14,271.94 |
5.500 |
$38,204.20 |
$28,852.80 |
$23,892.27 |
$21,722.98 |
$18,288.17 |
$16,326.13 |
$15,095.24 |
6.000 |
$38,838.30 |
$29,515.91 |
$24,584.70 |
$22,434.78 |
$19,047.04 |
$17,129.40 |
$15,939.65 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|