| 楼价： |
$3,798,000.00 |
|
|
| 首期： |
$1,139,400.00 |
| |
| 贷款金额： |
$2,658,600.00 |
全期供款共： |
$4,265,164.11 |
| 每月供款额： |
$14,217.21 (4.125厘息计供300期) |
全期利息共： |
$1,606,564.11 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,899.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$37,980.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$56,970.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$32,783.85 |
$23,290.43 |
$18,181.14 |
$15,911.58 |
$12,226.75 |
$10,019.53 |
$8,551.11 |
| 1.500 |
$33,360.46 |
$23,871.97 |
$18,768.52 |
$16,503.07 |
$12,828.95 |
$10,632.71 |
$9,175.37 |
| 2.000 |
$33,943.50 |
$24,462.70 |
$19,367.82 |
$17,108.32 |
$13,449.41 |
$11,268.59 |
$9,826.70 |
| 2.500 |
$34,532.98 |
$25,062.60 |
$19,979.02 |
$17,727.26 |
$14,088.00 |
$11,926.92 |
$10,504.68 |
| 3.000 |
$35,128.88 |
$25,671.64 |
$20,602.05 |
$18,359.80 |
$14,744.53 |
$12,607.38 |
$11,208.76 |
| 3.500 |
$35,731.19 |
$26,289.80 |
$21,236.86 |
$19,005.87 |
$15,418.81 |
$13,309.58 |
$11,938.30 |
| 4.000 |
$36,339.89 |
$26,917.03 |
$21,883.37 |
$19,665.34 |
$16,110.59 |
$14,033.07 |
$12,692.56 |
| 4.125 |
$36,493.06 |
$27,075.26 |
$22,046.81 |
$19,832.29 |
$16,286.24 |
|
$12,884.90 |
| 4.500 |
$36,954.97 |
$27,553.31 |
$22,541.50 |
$20,338.11 |
$16,819.62 |
$14,777.36 |
$13,470.74 |
| 5.000 |
$37,576.41 |
$28,198.58 |
$23,211.17 |
$21,024.04 |
$17,545.58 |
$15,541.91 |
$14,271.94 |
| 5.500 |
$38,204.20 |
$28,852.80 |
$23,892.27 |
$21,722.98 |
$18,288.17 |
$16,326.13 |
$15,095.24 |
| 6.000 |
$38,838.30 |
$29,515.91 |
$24,584.70 |
$22,434.78 |
$19,047.04 |
$17,129.40 |
$15,939.65 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
