|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$32,850,000.00 |
|
|
| Down Payment： |
$9,855,000.00 |
| |
| Loan amount： |
$22,995,000.00 |
Total repayment： |
$36,890,637.42 |
| Monthly Payment： |
$122,968.79 (4.125% 300-term) |
Total int. paid： |
$13,895,637.42 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$25,425.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$328,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,396,125.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$283,557.02 |
$201,445.68 |
$157,253.95 |
$137,623.81 |
$105,752.70 |
$86,661.82 |
$73,961.01 |
| 1.500 |
$288,544.24 |
$206,475.55 |
$162,334.33 |
$142,739.86 |
$110,961.32 |
$91,965.36 |
$79,360.39 |
| 2.000 |
$293,587.17 |
$211,584.94 |
$167,517.90 |
$147,974.83 |
$116,327.87 |
$97,465.31 |
$84,994.00 |
| 2.500 |
$298,685.73 |
$216,773.64 |
$172,804.30 |
$153,328.18 |
$121,851.17 |
$103,159.42 |
$90,858.05 |
| 3.000 |
$303,839.84 |
$222,041.43 |
$178,193.08 |
$158,799.25 |
$127,529.72 |
$109,044.89 |
$96,947.85 |
| 3.500 |
$309,049.37 |
$227,388.05 |
$183,683.71 |
$164,387.24 |
$133,361.74 |
$115,118.39 |
$103,257.83 |
| 4.000 |
$314,314.20 |
$232,813.20 |
$189,275.56 |
$170,091.24 |
$139,345.18 |
$121,376.08 |
$109,781.65 |
| 4.125 |
$315,639.04 |
$234,181.71 |
$190,689.26 |
$171,535.25 |
$140,864.43 |
|
$111,445.21 |
| 4.500 |
$319,634.21 |
$238,316.52 |
$194,967.94 |
$175,910.21 |
$145,477.72 |
$127,813.68 |
$116,512.29 |
| 5.000 |
$325,009.24 |
$243,897.65 |
$200,760.08 |
$181,842.99 |
$151,756.82 |
$134,426.48 |
$123,442.13 |
| 5.500 |
$330,439.13 |
$249,556.18 |
$206,651.12 |
$187,888.34 |
$158,179.69 |
$141,209.42 |
$130,563.08 |
| 6.000 |
$335,923.71 |
$255,291.64 |
$212,640.16 |
$194,044.88 |
$164,743.32 |
$148,157.11 |
$137,866.64 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
