樓價: |
$32,850,000.00 |
|
|
首期: |
$9,855,000.00 |
| |
貸款金額: |
$22,995,000.00 |
全期供款共: |
$36,890,637.42 |
每月供款額: |
$122,968.79 (4.125厘息計供300期) |
全期利息共: |
$13,895,637.42 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$25,425.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$328,500.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,396,125.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$283,557.02 |
$201,445.68 |
$157,253.95 |
$137,623.81 |
$105,752.70 |
$86,661.82 |
$73,961.01 |
1.500 |
$288,544.24 |
$206,475.55 |
$162,334.33 |
$142,739.86 |
$110,961.32 |
$91,965.36 |
$79,360.39 |
2.000 |
$293,587.17 |
$211,584.94 |
$167,517.90 |
$147,974.83 |
$116,327.87 |
$97,465.31 |
$84,994.00 |
2.500 |
$298,685.73 |
$216,773.64 |
$172,804.30 |
$153,328.18 |
$121,851.17 |
$103,159.42 |
$90,858.05 |
3.000 |
$303,839.84 |
$222,041.43 |
$178,193.08 |
$158,799.25 |
$127,529.72 |
$109,044.89 |
$96,947.85 |
3.500 |
$309,049.37 |
$227,388.05 |
$183,683.71 |
$164,387.24 |
$133,361.74 |
$115,118.39 |
$103,257.83 |
4.000 |
$314,314.20 |
$232,813.20 |
$189,275.56 |
$170,091.24 |
$139,345.18 |
$121,376.08 |
$109,781.65 |
4.125 |
$315,639.04 |
$234,181.71 |
$190,689.26 |
$171,535.25 |
$140,864.43 |
|
$111,445.21 |
4.500 |
$319,634.21 |
$238,316.52 |
$194,967.94 |
$175,910.21 |
$145,477.72 |
$127,813.68 |
$116,512.29 |
5.000 |
$325,009.24 |
$243,897.65 |
$200,760.08 |
$181,842.99 |
$151,756.82 |
$134,426.48 |
$123,442.13 |
5.500 |
$330,439.13 |
$249,556.18 |
$206,651.12 |
$187,888.34 |
$158,179.69 |
$141,209.42 |
$130,563.08 |
6.000 |
$335,923.71 |
$255,291.64 |
$212,640.16 |
$194,044.88 |
$164,743.32 |
$148,157.11 |
$137,866.64 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|