| 楼价： |
$32,850,000.00 |
|
|
| 首期： |
$9,855,000.00 |
| |
| 贷款金额： |
$22,995,000.00 |
全期供款共： |
$36,890,637.42 |
| 每月供款额： |
$122,968.79 (4.125厘息计供300期) |
全期利息共： |
$13,895,637.42 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$25,425.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$328,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,396,125.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$283,557.02 |
$201,445.68 |
$157,253.95 |
$137,623.81 |
$105,752.70 |
$86,661.82 |
$73,961.01 |
| 1.500 |
$288,544.24 |
$206,475.55 |
$162,334.33 |
$142,739.86 |
$110,961.32 |
$91,965.36 |
$79,360.39 |
| 2.000 |
$293,587.17 |
$211,584.94 |
$167,517.90 |
$147,974.83 |
$116,327.87 |
$97,465.31 |
$84,994.00 |
| 2.500 |
$298,685.73 |
$216,773.64 |
$172,804.30 |
$153,328.18 |
$121,851.17 |
$103,159.42 |
$90,858.05 |
| 3.000 |
$303,839.84 |
$222,041.43 |
$178,193.08 |
$158,799.25 |
$127,529.72 |
$109,044.89 |
$96,947.85 |
| 3.500 |
$309,049.37 |
$227,388.05 |
$183,683.71 |
$164,387.24 |
$133,361.74 |
$115,118.39 |
$103,257.83 |
| 4.000 |
$314,314.20 |
$232,813.20 |
$189,275.56 |
$170,091.24 |
$139,345.18 |
$121,376.08 |
$109,781.65 |
| 4.125 |
$315,639.04 |
$234,181.71 |
$190,689.26 |
$171,535.25 |
$140,864.43 |
|
$111,445.21 |
| 4.500 |
$319,634.21 |
$238,316.52 |
$194,967.94 |
$175,910.21 |
$145,477.72 |
$127,813.68 |
$116,512.29 |
| 5.000 |
$325,009.24 |
$243,897.65 |
$200,760.08 |
$181,842.99 |
$151,756.82 |
$134,426.48 |
$123,442.13 |
| 5.500 |
$330,439.13 |
$249,556.18 |
$206,651.12 |
$187,888.34 |
$158,179.69 |
$141,209.42 |
$130,563.08 |
| 6.000 |
$335,923.71 |
$255,291.64 |
$212,640.16 |
$194,044.88 |
$164,743.32 |
$148,157.11 |
$137,866.64 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
