Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$2,899,000.00 |
|
|
Down Payment: |
$869,700.00 |
| |
Loan amount: |
$2,029,300.00 |
Total repayment: |
$3,255,584.72 |
Monthly Payment: |
$10,851.95 (4.125% 300-term) |
Total int. paid: |
$1,226,284.72 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,449.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$28,990.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$100.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$25,023.80 |
$17,777.50 |
$13,877.60 |
$12,145.25 |
$9,332.64 |
$7,647.87 |
$6,527.03 |
1.500 |
$25,463.92 |
$18,221.39 |
$14,325.94 |
$12,596.74 |
$9,792.29 |
$8,115.91 |
$7,003.52 |
2.000 |
$25,908.96 |
$18,672.29 |
$14,783.39 |
$13,058.72 |
$10,265.89 |
$8,601.28 |
$7,500.69 |
2.500 |
$26,358.90 |
$19,130.19 |
$15,249.91 |
$13,531.15 |
$10,753.32 |
$9,103.78 |
$8,018.19 |
3.000 |
$26,813.75 |
$19,595.07 |
$15,725.47 |
$14,013.97 |
$11,254.45 |
$9,623.17 |
$8,555.61 |
3.500 |
$27,273.49 |
$20,066.91 |
$16,210.02 |
$14,507.11 |
$11,769.12 |
$10,159.15 |
$9,112.46 |
4.000 |
$27,738.11 |
$20,545.68 |
$16,703.50 |
$15,010.49 |
$12,297.16 |
$10,711.39 |
$9,688.19 |
4.125 |
$27,855.02 |
$20,666.45 |
$16,828.25 |
$15,137.92 |
$12,431.23 |
|
$9,835.00 |
4.500 |
$28,207.60 |
$21,031.34 |
$17,205.85 |
$15,524.01 |
$12,838.35 |
$11,279.51 |
$10,282.16 |
5.000 |
$28,681.94 |
$21,523.88 |
$17,717.00 |
$16,047.58 |
$13,392.48 |
$11,863.09 |
$10,893.72 |
5.500 |
$29,161.13 |
$22,023.24 |
$18,236.88 |
$16,581.07 |
$13,959.30 |
$12,461.68 |
$11,522.14 |
6.000 |
$29,645.14 |
$22,529.39 |
$18,765.41 |
$17,124.39 |
$14,538.54 |
$13,074.81 |
$12,166.68 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|