| 楼价： |
$2,899,000.00 |
|
|
| 首期： |
$869,700.00 |
| |
| 贷款金额： |
$2,029,300.00 |
全期供款共： |
$3,255,584.72 |
| 每月供款额： |
$10,851.95 (4.125厘息计供300期) |
全期利息共： |
$1,226,284.72 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,449.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$28,990.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$25,023.80 |
$17,777.50 |
$13,877.60 |
$12,145.25 |
$9,332.64 |
$7,647.87 |
$6,527.03 |
| 1.500 |
$25,463.92 |
$18,221.39 |
$14,325.94 |
$12,596.74 |
$9,792.29 |
$8,115.91 |
$7,003.52 |
| 2.000 |
$25,908.96 |
$18,672.29 |
$14,783.39 |
$13,058.72 |
$10,265.89 |
$8,601.28 |
$7,500.69 |
| 2.500 |
$26,358.90 |
$19,130.19 |
$15,249.91 |
$13,531.15 |
$10,753.32 |
$9,103.78 |
$8,018.19 |
| 3.000 |
$26,813.75 |
$19,595.07 |
$15,725.47 |
$14,013.97 |
$11,254.45 |
$9,623.17 |
$8,555.61 |
| 3.500 |
$27,273.49 |
$20,066.91 |
$16,210.02 |
$14,507.11 |
$11,769.12 |
$10,159.15 |
$9,112.46 |
| 4.000 |
$27,738.11 |
$20,545.68 |
$16,703.50 |
$15,010.49 |
$12,297.16 |
$10,711.39 |
$9,688.19 |
| 4.125 |
$27,855.02 |
$20,666.45 |
$16,828.25 |
$15,137.92 |
$12,431.23 |
|
$9,835.00 |
| 4.500 |
$28,207.60 |
$21,031.34 |
$17,205.85 |
$15,524.01 |
$12,838.35 |
$11,279.51 |
$10,282.16 |
| 5.000 |
$28,681.94 |
$21,523.88 |
$17,717.00 |
$16,047.58 |
$13,392.48 |
$11,863.09 |
$10,893.72 |
| 5.500 |
$29,161.13 |
$22,023.24 |
$18,236.88 |
$16,581.07 |
$13,959.30 |
$12,461.68 |
$11,522.14 |
| 6.000 |
$29,645.14 |
$22,529.39 |
$18,765.41 |
$17,124.39 |
$14,538.54 |
$13,074.81 |
$12,166.68 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
