樓價: |
$2,899,000.00 |
|
|
首期: |
$869,700.00 |
| |
貸款金額: |
$2,029,300.00 |
全期供款共: |
$3,255,584.72 |
每月供款額: |
$10,851.95 (4.125厘息計供300期) |
全期利息共: |
$1,226,284.72 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,449.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$28,990.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$25,023.80 |
$17,777.50 |
$13,877.60 |
$12,145.25 |
$9,332.64 |
$7,647.87 |
$6,527.03 |
1.500 |
$25,463.92 |
$18,221.39 |
$14,325.94 |
$12,596.74 |
$9,792.29 |
$8,115.91 |
$7,003.52 |
2.000 |
$25,908.96 |
$18,672.29 |
$14,783.39 |
$13,058.72 |
$10,265.89 |
$8,601.28 |
$7,500.69 |
2.500 |
$26,358.90 |
$19,130.19 |
$15,249.91 |
$13,531.15 |
$10,753.32 |
$9,103.78 |
$8,018.19 |
3.000 |
$26,813.75 |
$19,595.07 |
$15,725.47 |
$14,013.97 |
$11,254.45 |
$9,623.17 |
$8,555.61 |
3.500 |
$27,273.49 |
$20,066.91 |
$16,210.02 |
$14,507.11 |
$11,769.12 |
$10,159.15 |
$9,112.46 |
4.000 |
$27,738.11 |
$20,545.68 |
$16,703.50 |
$15,010.49 |
$12,297.16 |
$10,711.39 |
$9,688.19 |
4.125 |
$27,855.02 |
$20,666.45 |
$16,828.25 |
$15,137.92 |
$12,431.23 |
|
$9,835.00 |
4.500 |
$28,207.60 |
$21,031.34 |
$17,205.85 |
$15,524.01 |
$12,838.35 |
$11,279.51 |
$10,282.16 |
5.000 |
$28,681.94 |
$21,523.88 |
$17,717.00 |
$16,047.58 |
$13,392.48 |
$11,863.09 |
$10,893.72 |
5.500 |
$29,161.13 |
$22,023.24 |
$18,236.88 |
$16,581.07 |
$13,959.30 |
$12,461.68 |
$11,522.14 |
6.000 |
$29,645.14 |
$22,529.39 |
$18,765.41 |
$17,124.39 |
$14,538.54 |
$13,074.81 |
$12,166.68 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|