Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$2,890,000.00 |
|
|
Down Payment: |
$867,000.00 |
| |
Loan amount: |
$2,023,000.00 |
Total repayment: |
$3,245,477.69 |
Monthly Payment: |
$10,818.26 (4.125% 300-term) |
Total int. paid: |
$1,222,477.69 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,445.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$28,900.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$100.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$24,946.11 |
$17,722.31 |
$13,834.52 |
$12,107.54 |
$9,303.66 |
$7,624.13 |
$6,506.77 |
1.500 |
$25,384.87 |
$18,164.82 |
$14,281.47 |
$12,557.63 |
$9,761.89 |
$8,090.71 |
$6,981.78 |
2.000 |
$25,828.52 |
$18,614.32 |
$14,737.50 |
$13,018.18 |
$10,234.02 |
$8,574.57 |
$7,477.40 |
2.500 |
$26,277.07 |
$19,070.80 |
$15,202.57 |
$13,489.15 |
$10,719.94 |
$9,075.52 |
$7,993.30 |
3.000 |
$26,730.51 |
$19,534.24 |
$15,676.65 |
$13,970.47 |
$11,219.51 |
$9,593.29 |
$8,529.05 |
3.500 |
$27,188.82 |
$20,004.61 |
$16,159.69 |
$14,462.07 |
$11,732.59 |
$10,127.61 |
$9,084.17 |
4.000 |
$27,652.00 |
$20,481.89 |
$16,651.64 |
$14,963.89 |
$12,258.98 |
$10,678.14 |
$9,658.11 |
4.125 |
$27,768.55 |
$20,602.29 |
$16,776.01 |
$15,090.92 |
$12,392.64 |
|
$9,804.46 |
4.500 |
$28,120.03 |
$20,966.05 |
$17,152.43 |
$15,475.81 |
$12,798.50 |
$11,244.49 |
$10,250.24 |
5.000 |
$28,592.90 |
$21,457.05 |
$17,662.00 |
$15,997.76 |
$13,350.90 |
$11,826.26 |
$10,859.90 |
5.500 |
$29,070.60 |
$21,954.87 |
$18,180.27 |
$16,529.60 |
$13,915.96 |
$12,422.99 |
$11,486.37 |
6.000 |
$29,553.11 |
$22,459.45 |
$18,707.16 |
$17,071.22 |
$14,493.40 |
$13,034.22 |
$12,128.91 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|