| 楼价： |
$2,890,000.00 |
|
|
| 首期： |
$867,000.00 |
| |
| 贷款金额： |
$2,023,000.00 |
全期供款共： |
$3,245,477.69 |
| 每月供款额： |
$10,818.26 (4.125厘息计供300期) |
全期利息共： |
$1,222,477.69 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,445.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$28,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$24,946.11 |
$17,722.31 |
$13,834.52 |
$12,107.54 |
$9,303.66 |
$7,624.13 |
$6,506.77 |
| 1.500 |
$25,384.87 |
$18,164.82 |
$14,281.47 |
$12,557.63 |
$9,761.89 |
$8,090.71 |
$6,981.78 |
| 2.000 |
$25,828.52 |
$18,614.32 |
$14,737.50 |
$13,018.18 |
$10,234.02 |
$8,574.57 |
$7,477.40 |
| 2.500 |
$26,277.07 |
$19,070.80 |
$15,202.57 |
$13,489.15 |
$10,719.94 |
$9,075.52 |
$7,993.30 |
| 3.000 |
$26,730.51 |
$19,534.24 |
$15,676.65 |
$13,970.47 |
$11,219.51 |
$9,593.29 |
$8,529.05 |
| 3.500 |
$27,188.82 |
$20,004.61 |
$16,159.69 |
$14,462.07 |
$11,732.59 |
$10,127.61 |
$9,084.17 |
| 4.000 |
$27,652.00 |
$20,481.89 |
$16,651.64 |
$14,963.89 |
$12,258.98 |
$10,678.14 |
$9,658.11 |
| 4.125 |
$27,768.55 |
$20,602.29 |
$16,776.01 |
$15,090.92 |
$12,392.64 |
|
$9,804.46 |
| 4.500 |
$28,120.03 |
$20,966.05 |
$17,152.43 |
$15,475.81 |
$12,798.50 |
$11,244.49 |
$10,250.24 |
| 5.000 |
$28,592.90 |
$21,457.05 |
$17,662.00 |
$15,997.76 |
$13,350.90 |
$11,826.26 |
$10,859.90 |
| 5.500 |
$29,070.60 |
$21,954.87 |
$18,180.27 |
$16,529.60 |
$13,915.96 |
$12,422.99 |
$11,486.37 |
| 6.000 |
$29,553.11 |
$22,459.45 |
$18,707.16 |
$17,071.22 |
$14,493.40 |
$13,034.22 |
$12,128.91 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
