樓價: |
$2,890,000.00 |
|
|
首期: |
$867,000.00 |
| |
貸款金額: |
$2,023,000.00 |
全期供款共: |
$3,245,477.69 |
每月供款額: |
$10,818.26 (4.125厘息計供300期) |
全期利息共: |
$1,222,477.69 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,445.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$28,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$24,946.11 |
$17,722.31 |
$13,834.52 |
$12,107.54 |
$9,303.66 |
$7,624.13 |
$6,506.77 |
1.500 |
$25,384.87 |
$18,164.82 |
$14,281.47 |
$12,557.63 |
$9,761.89 |
$8,090.71 |
$6,981.78 |
2.000 |
$25,828.52 |
$18,614.32 |
$14,737.50 |
$13,018.18 |
$10,234.02 |
$8,574.57 |
$7,477.40 |
2.500 |
$26,277.07 |
$19,070.80 |
$15,202.57 |
$13,489.15 |
$10,719.94 |
$9,075.52 |
$7,993.30 |
3.000 |
$26,730.51 |
$19,534.24 |
$15,676.65 |
$13,970.47 |
$11,219.51 |
$9,593.29 |
$8,529.05 |
3.500 |
$27,188.82 |
$20,004.61 |
$16,159.69 |
$14,462.07 |
$11,732.59 |
$10,127.61 |
$9,084.17 |
4.000 |
$27,652.00 |
$20,481.89 |
$16,651.64 |
$14,963.89 |
$12,258.98 |
$10,678.14 |
$9,658.11 |
4.125 |
$27,768.55 |
$20,602.29 |
$16,776.01 |
$15,090.92 |
$12,392.64 |
|
$9,804.46 |
4.500 |
$28,120.03 |
$20,966.05 |
$17,152.43 |
$15,475.81 |
$12,798.50 |
$11,244.49 |
$10,250.24 |
5.000 |
$28,592.90 |
$21,457.05 |
$17,662.00 |
$15,997.76 |
$13,350.90 |
$11,826.26 |
$10,859.90 |
5.500 |
$29,070.60 |
$21,954.87 |
$18,180.27 |
$16,529.60 |
$13,915.96 |
$12,422.99 |
$11,486.37 |
6.000 |
$29,553.11 |
$22,459.45 |
$18,707.16 |
$17,071.22 |
$14,493.40 |
$13,034.22 |
$12,128.91 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|