|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,160,000.00 |
|
|
| Down Payment： |
$1,848,000.00 |
| |
| Loan amount： |
$4,312,000.00 |
Total repayment： |
$6,917,696.39 |
| Monthly Payment： |
$23,058.99 (4.125% 300-term) |
Total int. paid： |
$2,605,696.39 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,080.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$61,600.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$151,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$53,172.34 |
$37,774.90 |
$29,488.11 |
$25,807.08 |
$19,830.64 |
$16,250.74 |
$13,869.10 |
| 1.500 |
$54,107.53 |
$38,718.09 |
$30,440.78 |
$26,766.44 |
$20,807.36 |
$17,245.25 |
$14,881.58 |
| 2.000 |
$55,053.18 |
$39,676.20 |
$31,412.79 |
$27,748.10 |
$21,813.69 |
$18,276.60 |
$15,937.99 |
| 2.500 |
$56,009.26 |
$40,649.18 |
$32,404.09 |
$28,751.95 |
$22,849.41 |
$19,344.35 |
$17,037.61 |
| 3.000 |
$56,975.75 |
$41,636.99 |
$33,414.59 |
$29,777.88 |
$23,914.25 |
$20,447.99 |
$18,179.57 |
| 3.500 |
$57,952.64 |
$42,639.59 |
$34,444.19 |
$30,825.74 |
$25,007.86 |
$21,586.89 |
$19,362.81 |
| 4.000 |
$58,939.89 |
$43,656.90 |
$35,492.77 |
$31,895.34 |
$26,129.87 |
$22,760.32 |
$20,586.15 |
| 4.125 |
$59,188.32 |
$43,913.53 |
$35,757.86 |
$32,166.12 |
$26,414.76 |
|
$20,898.10 |
| 4.500 |
$59,937.50 |
$44,688.88 |
$36,560.20 |
$32,986.51 |
$27,279.84 |
$23,967.50 |
$21,848.27 |
| 5.000 |
$60,945.42 |
$45,735.45 |
$37,646.33 |
$34,099.02 |
$28,457.29 |
$25,207.52 |
$23,147.75 |
| 5.500 |
$61,963.62 |
$46,796.53 |
$38,751.02 |
$35,232.64 |
$29,661.70 |
$26,479.45 |
$24,483.06 |
| 6.000 |
$62,992.09 |
$47,872.04 |
$39,874.07 |
$36,387.11 |
$30,892.51 |
$27,782.28 |
$25,852.62 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
