| 楼价： |
$6,160,000.00 |
|
|
| 首期： |
$1,848,000.00 |
| |
| 贷款金额： |
$4,312,000.00 |
全期供款共： |
$6,917,696.39 |
| 每月供款额： |
$23,058.99 (4.125厘息计供300期) |
全期利息共： |
$2,605,696.39 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,080.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$61,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$151,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,172.34 |
$37,774.90 |
$29,488.11 |
$25,807.08 |
$19,830.64 |
$16,250.74 |
$13,869.10 |
| 1.500 |
$54,107.53 |
$38,718.09 |
$30,440.78 |
$26,766.44 |
$20,807.36 |
$17,245.25 |
$14,881.58 |
| 2.000 |
$55,053.18 |
$39,676.20 |
$31,412.79 |
$27,748.10 |
$21,813.69 |
$18,276.60 |
$15,937.99 |
| 2.500 |
$56,009.26 |
$40,649.18 |
$32,404.09 |
$28,751.95 |
$22,849.41 |
$19,344.35 |
$17,037.61 |
| 3.000 |
$56,975.75 |
$41,636.99 |
$33,414.59 |
$29,777.88 |
$23,914.25 |
$20,447.99 |
$18,179.57 |
| 3.500 |
$57,952.64 |
$42,639.59 |
$34,444.19 |
$30,825.74 |
$25,007.86 |
$21,586.89 |
$19,362.81 |
| 4.000 |
$58,939.89 |
$43,656.90 |
$35,492.77 |
$31,895.34 |
$26,129.87 |
$22,760.32 |
$20,586.15 |
| 4.125 |
$59,188.32 |
$43,913.53 |
$35,757.86 |
$32,166.12 |
$26,414.76 |
|
$20,898.10 |
| 4.500 |
$59,937.50 |
$44,688.88 |
$36,560.20 |
$32,986.51 |
$27,279.84 |
$23,967.50 |
$21,848.27 |
| 5.000 |
$60,945.42 |
$45,735.45 |
$37,646.33 |
$34,099.02 |
$28,457.29 |
$25,207.52 |
$23,147.75 |
| 5.500 |
$61,963.62 |
$46,796.53 |
$38,751.02 |
$35,232.64 |
$29,661.70 |
$26,479.45 |
$24,483.06 |
| 6.000 |
$62,992.09 |
$47,872.04 |
$39,874.07 |
$36,387.11 |
$30,892.51 |
$27,782.28 |
$25,852.62 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
