樓價: |
$6,160,000.00 |
|
|
首期: |
$1,848,000.00 |
| |
貸款金額: |
$4,312,000.00 |
全期供款共: |
$6,917,696.39 |
每月供款額: |
$23,058.99 (4.125厘息計供300期) |
全期利息共: |
$2,605,696.39 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,080.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$61,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$151,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$53,172.34 |
$37,774.90 |
$29,488.11 |
$25,807.08 |
$19,830.64 |
$16,250.74 |
$13,869.10 |
1.500 |
$54,107.53 |
$38,718.09 |
$30,440.78 |
$26,766.44 |
$20,807.36 |
$17,245.25 |
$14,881.58 |
2.000 |
$55,053.18 |
$39,676.20 |
$31,412.79 |
$27,748.10 |
$21,813.69 |
$18,276.60 |
$15,937.99 |
2.500 |
$56,009.26 |
$40,649.18 |
$32,404.09 |
$28,751.95 |
$22,849.41 |
$19,344.35 |
$17,037.61 |
3.000 |
$56,975.75 |
$41,636.99 |
$33,414.59 |
$29,777.88 |
$23,914.25 |
$20,447.99 |
$18,179.57 |
3.500 |
$57,952.64 |
$42,639.59 |
$34,444.19 |
$30,825.74 |
$25,007.86 |
$21,586.89 |
$19,362.81 |
4.000 |
$58,939.89 |
$43,656.90 |
$35,492.77 |
$31,895.34 |
$26,129.87 |
$22,760.32 |
$20,586.15 |
4.125 |
$59,188.32 |
$43,913.53 |
$35,757.86 |
$32,166.12 |
$26,414.76 |
|
$20,898.10 |
4.500 |
$59,937.50 |
$44,688.88 |
$36,560.20 |
$32,986.51 |
$27,279.84 |
$23,967.50 |
$21,848.27 |
5.000 |
$60,945.42 |
$45,735.45 |
$37,646.33 |
$34,099.02 |
$28,457.29 |
$25,207.52 |
$23,147.75 |
5.500 |
$61,963.62 |
$46,796.53 |
$38,751.02 |
$35,232.64 |
$29,661.70 |
$26,479.45 |
$24,483.06 |
6.000 |
$62,992.09 |
$47,872.04 |
$39,874.07 |
$36,387.11 |
$30,892.51 |
$27,782.28 |
$25,852.62 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|