|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$4,896,000.00 |
|
|
| Down Payment： |
$1,468,800.00 |
| |
| Loan amount： |
$3,427,200.00 |
Total repayment： |
$5,498,221.03 |
| Monthly Payment： |
$18,327.40 (4.125% 300-term) |
Total int. paid： |
$2,071,021.03 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,448.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$48,960.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$107,100.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$42,261.65 |
$30,023.68 |
$23,437.30 |
$20,511.60 |
$15,761.50 |
$12,916.17 |
$11,023.23 |
| 1.500 |
$43,004.95 |
$30,773.34 |
$24,194.49 |
$21,274.10 |
$16,537.80 |
$13,706.62 |
$11,827.96 |
| 2.000 |
$43,756.55 |
$31,534.85 |
$24,967.05 |
$22,054.33 |
$17,337.63 |
$14,526.34 |
$12,667.60 |
| 2.500 |
$44,516.45 |
$32,308.18 |
$25,754.94 |
$22,852.20 |
$18,160.83 |
$15,374.99 |
$13,541.58 |
| 3.000 |
$45,284.62 |
$33,093.30 |
$26,558.09 |
$23,667.61 |
$19,007.17 |
$16,252.17 |
$14,449.21 |
| 3.500 |
$46,061.06 |
$33,890.16 |
$27,376.42 |
$24,500.45 |
$19,876.38 |
$17,157.37 |
$15,389.66 |
| 4.000 |
$46,845.73 |
$34,698.73 |
$28,209.84 |
$25,350.58 |
$20,768.16 |
$18,090.02 |
$16,361.98 |
| 4.125 |
$47,043.19 |
$34,902.70 |
$28,420.54 |
$25,565.80 |
$20,994.59 |
|
$16,609.92 |
| 4.500 |
$47,638.63 |
$35,518.96 |
$29,058.24 |
$26,217.85 |
$21,682.16 |
$19,049.49 |
$17,365.12 |
| 5.000 |
$48,439.73 |
$36,350.77 |
$29,921.50 |
$27,102.08 |
$22,618.00 |
$20,035.07 |
$18,397.95 |
| 5.500 |
$49,249.01 |
$37,194.13 |
$30,799.51 |
$28,003.08 |
$23,575.27 |
$21,046.01 |
$19,459.26 |
| 6.000 |
$50,066.44 |
$38,048.95 |
$31,692.12 |
$28,920.66 |
$24,553.53 |
$22,081.50 |
$20,547.80 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
