樓價: |
$4,896,000.00 |
|
|
首期: |
$1,468,800.00 |
| |
貸款金額: |
$3,427,200.00 |
全期供款共: |
$5,498,221.03 |
每月供款額: |
$18,327.40 (4.125厘息計供300期) |
全期利息共: |
$2,071,021.03 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,448.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$48,960.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$107,100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$42,261.65 |
$30,023.68 |
$23,437.30 |
$20,511.60 |
$15,761.50 |
$12,916.17 |
$11,023.23 |
1.500 |
$43,004.95 |
$30,773.34 |
$24,194.49 |
$21,274.10 |
$16,537.80 |
$13,706.62 |
$11,827.96 |
2.000 |
$43,756.55 |
$31,534.85 |
$24,967.05 |
$22,054.33 |
$17,337.63 |
$14,526.34 |
$12,667.60 |
2.500 |
$44,516.45 |
$32,308.18 |
$25,754.94 |
$22,852.20 |
$18,160.83 |
$15,374.99 |
$13,541.58 |
3.000 |
$45,284.62 |
$33,093.30 |
$26,558.09 |
$23,667.61 |
$19,007.17 |
$16,252.17 |
$14,449.21 |
3.500 |
$46,061.06 |
$33,890.16 |
$27,376.42 |
$24,500.45 |
$19,876.38 |
$17,157.37 |
$15,389.66 |
4.000 |
$46,845.73 |
$34,698.73 |
$28,209.84 |
$25,350.58 |
$20,768.16 |
$18,090.02 |
$16,361.98 |
4.125 |
$47,043.19 |
$34,902.70 |
$28,420.54 |
$25,565.80 |
$20,994.59 |
|
$16,609.92 |
4.500 |
$47,638.63 |
$35,518.96 |
$29,058.24 |
$26,217.85 |
$21,682.16 |
$19,049.49 |
$17,365.12 |
5.000 |
$48,439.73 |
$36,350.77 |
$29,921.50 |
$27,102.08 |
$22,618.00 |
$20,035.07 |
$18,397.95 |
5.500 |
$49,249.01 |
$37,194.13 |
$30,799.51 |
$28,003.08 |
$23,575.27 |
$21,046.01 |
$19,459.26 |
6.000 |
$50,066.44 |
$38,048.95 |
$31,692.12 |
$28,920.66 |
$24,553.53 |
$22,081.50 |
$20,547.80 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|