| 楼价： |
$4,896,000.00 |
|
|
| 首期： |
$1,468,800.00 |
| |
| 贷款金额： |
$3,427,200.00 |
全期供款共： |
$5,498,221.03 |
| 每月供款额： |
$18,327.40 (4.125厘息计供300期) |
全期利息共： |
$2,071,021.03 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,448.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$48,960.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$107,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$42,261.65 |
$30,023.68 |
$23,437.30 |
$20,511.60 |
$15,761.50 |
$12,916.17 |
$11,023.23 |
| 1.500 |
$43,004.95 |
$30,773.34 |
$24,194.49 |
$21,274.10 |
$16,537.80 |
$13,706.62 |
$11,827.96 |
| 2.000 |
$43,756.55 |
$31,534.85 |
$24,967.05 |
$22,054.33 |
$17,337.63 |
$14,526.34 |
$12,667.60 |
| 2.500 |
$44,516.45 |
$32,308.18 |
$25,754.94 |
$22,852.20 |
$18,160.83 |
$15,374.99 |
$13,541.58 |
| 3.000 |
$45,284.62 |
$33,093.30 |
$26,558.09 |
$23,667.61 |
$19,007.17 |
$16,252.17 |
$14,449.21 |
| 3.500 |
$46,061.06 |
$33,890.16 |
$27,376.42 |
$24,500.45 |
$19,876.38 |
$17,157.37 |
$15,389.66 |
| 4.000 |
$46,845.73 |
$34,698.73 |
$28,209.84 |
$25,350.58 |
$20,768.16 |
$18,090.02 |
$16,361.98 |
| 4.125 |
$47,043.19 |
$34,902.70 |
$28,420.54 |
$25,565.80 |
$20,994.59 |
|
$16,609.92 |
| 4.500 |
$47,638.63 |
$35,518.96 |
$29,058.24 |
$26,217.85 |
$21,682.16 |
$19,049.49 |
$17,365.12 |
| 5.000 |
$48,439.73 |
$36,350.77 |
$29,921.50 |
$27,102.08 |
$22,618.00 |
$20,035.07 |
$18,397.95 |
| 5.500 |
$49,249.01 |
$37,194.13 |
$30,799.51 |
$28,003.08 |
$23,575.27 |
$21,046.01 |
$19,459.26 |
| 6.000 |
$50,066.44 |
$38,048.95 |
$31,692.12 |
$28,920.66 |
$24,553.53 |
$22,081.50 |
$20,547.80 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
