|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$40,500,000.00 |
|
|
| Down Payment： |
$12,150,000.00 |
| |
| Loan amount： |
$28,350,000.00 |
Total repayment： |
$45,481,607.78 |
| Monthly Payment： |
$151,605.36 (4.125% 300-term) |
Total int. paid： |
$17,131,607.78 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$29,250.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$405,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,721,251.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$349,590.85 |
$248,357.68 |
$193,874.74 |
$169,673.19 |
$130,380.04 |
$106,843.34 |
$91,184.80 |
| 1.500 |
$355,739.47 |
$254,558.90 |
$200,138.21 |
$175,980.65 |
$136,801.62 |
$113,381.95 |
$97,841.58 |
| 2.000 |
$361,956.78 |
$260,858.14 |
$206,528.92 |
$182,434.72 |
$143,417.93 |
$120,162.71 |
$104,787.12 |
| 2.500 |
$368,242.68 |
$267,255.17 |
$213,046.40 |
$189,034.74 |
$150,227.47 |
$127,182.84 |
$112,016.77 |
| 3.000 |
$374,597.06 |
$273,749.71 |
$219,690.10 |
$195,779.90 |
$157,228.42 |
$134,438.91 |
$119,524.74 |
| 3.500 |
$381,019.77 |
$280,341.43 |
$226,459.37 |
$202,669.20 |
$164,418.58 |
$141,926.78 |
$127,304.17 |
| 4.000 |
$387,510.66 |
$287,029.97 |
$233,353.43 |
$209,701.53 |
$171,795.42 |
$149,641.74 |
$135,347.24 |
| 4.125 |
$389,144.02 |
$288,717.18 |
$235,096.35 |
$211,481.81 |
$173,668.48 |
|
$137,398.20 |
| 4.500 |
$394,069.57 |
$293,814.89 |
$240,371.43 |
$216,875.60 |
$179,356.10 |
$157,578.51 |
$143,645.29 |
| 5.000 |
$400,696.32 |
$300,695.74 |
$247,512.43 |
$224,189.99 |
$187,097.45 |
$165,731.28 |
$152,188.93 |
| 5.500 |
$407,390.71 |
$307,672.00 |
$254,775.36 |
$231,643.16 |
$195,016.05 |
$174,093.80 |
$160,968.18 |
| 6.000 |
$414,152.52 |
$314,743.12 |
$262,159.10 |
$239,233.41 |
$203,108.21 |
$182,659.45 |
$169,972.57 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
