樓價: |
$40,500,000.00 |
|
|
首期: |
$12,150,000.00 |
| |
貸款金額: |
$28,350,000.00 |
全期供款共: |
$45,481,607.78 |
每月供款額: |
$151,605.36 (4.125厘息計供300期) |
全期利息共: |
$17,131,607.78 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$29,250.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$405,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,721,250.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$349,590.85 |
$248,357.68 |
$193,874.74 |
$169,673.19 |
$130,380.04 |
$106,843.34 |
$91,184.80 |
1.500 |
$355,739.47 |
$254,558.90 |
$200,138.21 |
$175,980.65 |
$136,801.62 |
$113,381.95 |
$97,841.58 |
2.000 |
$361,956.78 |
$260,858.14 |
$206,528.92 |
$182,434.72 |
$143,417.93 |
$120,162.71 |
$104,787.12 |
2.500 |
$368,242.68 |
$267,255.17 |
$213,046.40 |
$189,034.74 |
$150,227.47 |
$127,182.84 |
$112,016.77 |
3.000 |
$374,597.06 |
$273,749.71 |
$219,690.10 |
$195,779.90 |
$157,228.42 |
$134,438.91 |
$119,524.74 |
3.500 |
$381,019.77 |
$280,341.43 |
$226,459.37 |
$202,669.20 |
$164,418.58 |
$141,926.78 |
$127,304.17 |
4.000 |
$387,510.66 |
$287,029.97 |
$233,353.43 |
$209,701.53 |
$171,795.42 |
$149,641.74 |
$135,347.24 |
4.125 |
$389,144.02 |
$288,717.18 |
$235,096.35 |
$211,481.81 |
$173,668.48 |
|
$137,398.20 |
4.500 |
$394,069.57 |
$293,814.89 |
$240,371.43 |
$216,875.60 |
$179,356.10 |
$157,578.51 |
$143,645.29 |
5.000 |
$400,696.32 |
$300,695.74 |
$247,512.43 |
$224,189.99 |
$187,097.45 |
$165,731.28 |
$152,188.93 |
5.500 |
$407,390.71 |
$307,672.00 |
$254,775.36 |
$231,643.16 |
$195,016.05 |
$174,093.80 |
$160,968.18 |
6.000 |
$414,152.52 |
$314,743.12 |
$262,159.10 |
$239,233.41 |
$203,108.21 |
$182,659.45 |
$169,972.57 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|