| 楼价： |
$40,500,000.00 |
|
|
| 首期： |
$12,150,000.00 |
| |
| 贷款金额： |
$28,350,000.00 |
全期供款共： |
$45,481,607.78 |
| 每月供款额： |
$151,605.36 (4.125厘息计供300期) |
全期利息共： |
$17,131,607.78 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$29,250.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$405,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,721,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$349,590.85 |
$248,357.68 |
$193,874.74 |
$169,673.19 |
$130,380.04 |
$106,843.34 |
$91,184.80 |
| 1.500 |
$355,739.47 |
$254,558.90 |
$200,138.21 |
$175,980.65 |
$136,801.62 |
$113,381.95 |
$97,841.58 |
| 2.000 |
$361,956.78 |
$260,858.14 |
$206,528.92 |
$182,434.72 |
$143,417.93 |
$120,162.71 |
$104,787.12 |
| 2.500 |
$368,242.68 |
$267,255.17 |
$213,046.40 |
$189,034.74 |
$150,227.47 |
$127,182.84 |
$112,016.77 |
| 3.000 |
$374,597.06 |
$273,749.71 |
$219,690.10 |
$195,779.90 |
$157,228.42 |
$134,438.91 |
$119,524.74 |
| 3.500 |
$381,019.77 |
$280,341.43 |
$226,459.37 |
$202,669.20 |
$164,418.58 |
$141,926.78 |
$127,304.17 |
| 4.000 |
$387,510.66 |
$287,029.97 |
$233,353.43 |
$209,701.53 |
$171,795.42 |
$149,641.74 |
$135,347.24 |
| 4.125 |
$389,144.02 |
$288,717.18 |
$235,096.35 |
$211,481.81 |
$173,668.48 |
|
$137,398.20 |
| 4.500 |
$394,069.57 |
$293,814.89 |
$240,371.43 |
$216,875.60 |
$179,356.10 |
$157,578.51 |
$143,645.29 |
| 5.000 |
$400,696.32 |
$300,695.74 |
$247,512.43 |
$224,189.99 |
$187,097.45 |
$165,731.28 |
$152,188.93 |
| 5.500 |
$407,390.71 |
$307,672.00 |
$254,775.36 |
$231,643.16 |
$195,016.05 |
$174,093.80 |
$160,968.18 |
| 6.000 |
$414,152.52 |
$314,743.12 |
$262,159.10 |
$239,233.41 |
$203,108.21 |
$182,659.45 |
$169,972.57 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
