Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,758,000.00 |
|
|
Down Payment: |
$1,127,400.00 |
| |
Loan amount: |
$2,630,600.00 |
Total repayment: |
$4,220,244.00 |
Monthly Payment: |
$14,067.48 (4.125% 300-term) |
Total int. paid: |
$1,589,644.00 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,879.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$37,580.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$56,370.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$32,438.58 |
$23,045.14 |
$17,989.66 |
$15,744.00 |
$12,097.98 |
$9,914.01 |
$8,461.05 |
1.500 |
$33,009.11 |
$23,620.55 |
$18,570.85 |
$16,329.27 |
$12,693.84 |
$10,520.72 |
$9,078.73 |
2.000 |
$33,586.01 |
$24,205.06 |
$19,163.84 |
$16,928.14 |
$13,307.77 |
$11,149.91 |
$9,723.21 |
2.500 |
$34,169.28 |
$24,798.64 |
$19,768.60 |
$17,540.56 |
$13,939.63 |
$11,801.31 |
$10,394.05 |
3.000 |
$34,758.91 |
$25,401.27 |
$20,385.07 |
$18,166.44 |
$14,589.24 |
$12,474.60 |
$11,090.72 |
3.500 |
$35,354.87 |
$26,012.92 |
$21,013.19 |
$18,805.70 |
$15,256.42 |
$13,169.40 |
$11,812.57 |
4.000 |
$35,957.16 |
$26,633.55 |
$21,652.89 |
$19,458.23 |
$15,940.92 |
$13,885.28 |
$12,558.89 |
4.125 |
$36,108.72 |
$26,790.10 |
$21,814.62 |
$19,623.42 |
$16,114.72 |
|
$12,749.20 |
4.500 |
$36,565.76 |
$27,263.12 |
$22,304.10 |
$20,123.91 |
$16,642.47 |
$14,621.73 |
$13,328.86 |
5.000 |
$37,180.66 |
$27,901.59 |
$22,966.71 |
$20,802.62 |
$17,360.80 |
$15,378.23 |
$14,121.63 |
5.500 |
$37,801.83 |
$28,548.92 |
$23,640.64 |
$21,494.20 |
$18,095.56 |
$16,154.19 |
$14,936.26 |
6.000 |
$38,429.26 |
$29,205.05 |
$24,325.77 |
$22,198.50 |
$18,846.44 |
$16,948.99 |
$15,771.78 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|