樓價: |
$3,758,000.00 |
|
|
首期: |
$1,127,400.00 |
| |
貸款金額: |
$2,630,600.00 |
全期供款共: |
$4,220,244.00 |
每月供款額: |
$14,067.48 (4.125厘息計供300期) |
全期利息共: |
$1,589,644.00 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,879.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$37,580.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$56,370.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$32,438.58 |
$23,045.14 |
$17,989.66 |
$15,744.00 |
$12,097.98 |
$9,914.01 |
$8,461.05 |
1.500 |
$33,009.11 |
$23,620.55 |
$18,570.85 |
$16,329.27 |
$12,693.84 |
$10,520.72 |
$9,078.73 |
2.000 |
$33,586.01 |
$24,205.06 |
$19,163.84 |
$16,928.14 |
$13,307.77 |
$11,149.91 |
$9,723.21 |
2.500 |
$34,169.28 |
$24,798.64 |
$19,768.60 |
$17,540.56 |
$13,939.63 |
$11,801.31 |
$10,394.05 |
3.000 |
$34,758.91 |
$25,401.27 |
$20,385.07 |
$18,166.44 |
$14,589.24 |
$12,474.60 |
$11,090.72 |
3.500 |
$35,354.87 |
$26,012.92 |
$21,013.19 |
$18,805.70 |
$15,256.42 |
$13,169.40 |
$11,812.57 |
4.000 |
$35,957.16 |
$26,633.55 |
$21,652.89 |
$19,458.23 |
$15,940.92 |
$13,885.28 |
$12,558.89 |
4.125 |
$36,108.72 |
$26,790.10 |
$21,814.62 |
$19,623.42 |
$16,114.72 |
|
$12,749.20 |
4.500 |
$36,565.76 |
$27,263.12 |
$22,304.10 |
$20,123.91 |
$16,642.47 |
$14,621.73 |
$13,328.86 |
5.000 |
$37,180.66 |
$27,901.59 |
$22,966.71 |
$20,802.62 |
$17,360.80 |
$15,378.23 |
$14,121.63 |
5.500 |
$37,801.83 |
$28,548.92 |
$23,640.64 |
$21,494.20 |
$18,095.56 |
$16,154.19 |
$14,936.26 |
6.000 |
$38,429.26 |
$29,205.05 |
$24,325.77 |
$22,198.50 |
$18,846.44 |
$16,948.99 |
$15,771.78 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|