楼价: |
$3,758,000.00 |
|
|
首期: |
$1,127,400.00 |
| |
贷款金额: |
$2,630,600.00 |
全期供款共: |
$4,220,244.00 |
每月供款额: |
$14,067.48 (4.125厘息计供300期) |
全期利息共: |
$1,589,644.00 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,879.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$37,580.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$56,370.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$32,438.58 |
$23,045.14 |
$17,989.66 |
$15,744.00 |
$12,097.98 |
$9,914.01 |
$8,461.05 |
1.500 |
$33,009.11 |
$23,620.55 |
$18,570.85 |
$16,329.27 |
$12,693.84 |
$10,520.72 |
$9,078.73 |
2.000 |
$33,586.01 |
$24,205.06 |
$19,163.84 |
$16,928.14 |
$13,307.77 |
$11,149.91 |
$9,723.21 |
2.500 |
$34,169.28 |
$24,798.64 |
$19,768.60 |
$17,540.56 |
$13,939.63 |
$11,801.31 |
$10,394.05 |
3.000 |
$34,758.91 |
$25,401.27 |
$20,385.07 |
$18,166.44 |
$14,589.24 |
$12,474.60 |
$11,090.72 |
3.500 |
$35,354.87 |
$26,012.92 |
$21,013.19 |
$18,805.70 |
$15,256.42 |
$13,169.40 |
$11,812.57 |
4.000 |
$35,957.16 |
$26,633.55 |
$21,652.89 |
$19,458.23 |
$15,940.92 |
$13,885.28 |
$12,558.89 |
4.125 |
$36,108.72 |
$26,790.10 |
$21,814.62 |
$19,623.42 |
$16,114.72 |
|
$12,749.20 |
4.500 |
$36,565.76 |
$27,263.12 |
$22,304.10 |
$20,123.91 |
$16,642.47 |
$14,621.73 |
$13,328.86 |
5.000 |
$37,180.66 |
$27,901.59 |
$22,966.71 |
$20,802.62 |
$17,360.80 |
$15,378.23 |
$14,121.63 |
5.500 |
$37,801.83 |
$28,548.92 |
$23,640.64 |
$21,494.20 |
$18,095.56 |
$16,154.19 |
$14,936.26 |
6.000 |
$38,429.26 |
$29,205.05 |
$24,325.77 |
$22,198.50 |
$18,846.44 |
$16,948.99 |
$15,771.78 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|