|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$27,950,000.00 |
|
|
| Down Payment： |
$8,385,000.00 |
| |
| Loan amount： |
$19,565,000.00 |
Total repayment： |
$31,387,924.38 |
| Monthly Payment： |
$104,626.41 (4.125% 300-term) |
Total int. paid： |
$11,822,924.38 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$22,975.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$279,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,187,875.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$241,260.85 |
$171,397.46 |
$133,797.50 |
$117,095.45 |
$89,978.32 |
$73,735.10 |
$62,928.77 |
| 1.500 |
$245,504.15 |
$175,677.07 |
$138,120.08 |
$121,448.37 |
$94,410.01 |
$78,247.54 |
$67,522.77 |
| 2.000 |
$249,794.87 |
$180,024.32 |
$142,530.45 |
$125,902.48 |
$98,976.07 |
$82,927.10 |
$72,316.05 |
| 2.500 |
$254,132.91 |
$184,439.06 |
$147,028.32 |
$130,457.31 |
$103,675.50 |
$87,771.86 |
$77,305.40 |
| 3.000 |
$258,518.22 |
$188,921.10 |
$151,613.29 |
$135,112.30 |
$108,507.02 |
$92,779.44 |
$82,486.83 |
| 3.500 |
$262,950.68 |
$193,470.20 |
$156,284.92 |
$139,866.77 |
$113,469.12 |
$97,947.00 |
$87,855.59 |
| 4.000 |
$267,430.20 |
$198,086.11 |
$161,042.68 |
$144,719.94 |
$118,560.05 |
$103,271.28 |
$93,406.30 |
| 4.125 |
$268,557.41 |
$199,250.50 |
$162,245.50 |
$145,948.56 |
$119,852.69 |
|
$94,821.72 |
| 4.500 |
$271,956.66 |
$202,768.55 |
$165,885.96 |
$149,670.94 |
$123,777.85 |
$108,748.62 |
$99,132.98 |
| 5.000 |
$276,529.93 |
$207,517.18 |
$170,814.13 |
$154,718.77 |
$129,120.34 |
$114,375.04 |
$105,029.15 |
| 5.500 |
$281,149.88 |
$212,331.66 |
$175,826.45 |
$159,862.38 |
$134,585.15 |
$120,146.22 |
$111,087.92 |
| 6.000 |
$285,816.37 |
$217,211.61 |
$180,922.14 |
$165,100.59 |
$140,169.74 |
$126,057.57 |
$117,302.06 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
