楼价: |
$27,950,000.00 |
|
|
首期: |
$8,385,000.00 |
| |
贷款金额: |
$19,565,000.00 |
全期供款共: |
$31,387,924.38 |
每月供款额: |
$104,626.41 (4.125厘息计供300期) |
全期利息共: |
$11,822,924.38 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$22,975.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$279,500.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$1,187,875.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$241,260.85 |
$171,397.46 |
$133,797.50 |
$117,095.45 |
$89,978.32 |
$73,735.10 |
$62,928.77 |
1.500 |
$245,504.15 |
$175,677.07 |
$138,120.08 |
$121,448.37 |
$94,410.01 |
$78,247.54 |
$67,522.77 |
2.000 |
$249,794.87 |
$180,024.32 |
$142,530.45 |
$125,902.48 |
$98,976.07 |
$82,927.10 |
$72,316.05 |
2.500 |
$254,132.91 |
$184,439.06 |
$147,028.32 |
$130,457.31 |
$103,675.50 |
$87,771.86 |
$77,305.40 |
3.000 |
$258,518.22 |
$188,921.10 |
$151,613.29 |
$135,112.30 |
$108,507.02 |
$92,779.44 |
$82,486.83 |
3.500 |
$262,950.68 |
$193,470.20 |
$156,284.92 |
$139,866.77 |
$113,469.12 |
$97,947.00 |
$87,855.59 |
4.000 |
$267,430.20 |
$198,086.11 |
$161,042.68 |
$144,719.94 |
$118,560.05 |
$103,271.28 |
$93,406.30 |
4.125 |
$268,557.41 |
$199,250.50 |
$162,245.50 |
$145,948.56 |
$119,852.69 |
|
$94,821.72 |
4.500 |
$271,956.66 |
$202,768.55 |
$165,885.96 |
$149,670.94 |
$123,777.85 |
$108,748.62 |
$99,132.98 |
5.000 |
$276,529.93 |
$207,517.18 |
$170,814.13 |
$154,718.77 |
$129,120.34 |
$114,375.04 |
$105,029.15 |
5.500 |
$281,149.88 |
$212,331.66 |
$175,826.45 |
$159,862.38 |
$134,585.15 |
$120,146.22 |
$111,087.92 |
6.000 |
$285,816.37 |
$217,211.61 |
$180,922.14 |
$165,100.59 |
$140,169.74 |
$126,057.57 |
$117,302.06 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|