樓價: |
$27,950,000.00 |
|
|
首期: |
$8,385,000.00 |
| |
貸款金額: |
$19,565,000.00 |
全期供款共: |
$31,387,924.38 |
每月供款額: |
$104,626.41 (4.125厘息計供300期) |
全期利息共: |
$11,822,924.38 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$22,975.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$279,500.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,187,875.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$241,260.85 |
$171,397.46 |
$133,797.50 |
$117,095.45 |
$89,978.32 |
$73,735.10 |
$62,928.77 |
1.500 |
$245,504.15 |
$175,677.07 |
$138,120.08 |
$121,448.37 |
$94,410.01 |
$78,247.54 |
$67,522.77 |
2.000 |
$249,794.87 |
$180,024.32 |
$142,530.45 |
$125,902.48 |
$98,976.07 |
$82,927.10 |
$72,316.05 |
2.500 |
$254,132.91 |
$184,439.06 |
$147,028.32 |
$130,457.31 |
$103,675.50 |
$87,771.86 |
$77,305.40 |
3.000 |
$258,518.22 |
$188,921.10 |
$151,613.29 |
$135,112.30 |
$108,507.02 |
$92,779.44 |
$82,486.83 |
3.500 |
$262,950.68 |
$193,470.20 |
$156,284.92 |
$139,866.77 |
$113,469.12 |
$97,947.00 |
$87,855.59 |
4.000 |
$267,430.20 |
$198,086.11 |
$161,042.68 |
$144,719.94 |
$118,560.05 |
$103,271.28 |
$93,406.30 |
4.125 |
$268,557.41 |
$199,250.50 |
$162,245.50 |
$145,948.56 |
$119,852.69 |
|
$94,821.72 |
4.500 |
$271,956.66 |
$202,768.55 |
$165,885.96 |
$149,670.94 |
$123,777.85 |
$108,748.62 |
$99,132.98 |
5.000 |
$276,529.93 |
$207,517.18 |
$170,814.13 |
$154,718.77 |
$129,120.34 |
$114,375.04 |
$105,029.15 |
5.500 |
$281,149.88 |
$212,331.66 |
$175,826.45 |
$159,862.38 |
$134,585.15 |
$120,146.22 |
$111,087.92 |
6.000 |
$285,816.37 |
$217,211.61 |
$180,922.14 |
$165,100.59 |
$140,169.74 |
$126,057.57 |
$117,302.06 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|