|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$255,500,000.00 |
|
|
| Down Payment： |
$76,650,000.00 |
| |
| Loan amount： |
$178,850,000.00 |
Total repayment： |
$286,927,179.97 |
| Monthly Payment： |
$956,423.93 (4.125% 300-term) |
Total int. paid： |
$108,077,179.97 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$136,750.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$2,555,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$10,858,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$2,205,443.51 |
$1,566,799.71 |
$1,223,086.32 |
$1,070,407.44 |
$822,520.97 |
$674,036.38 |
$575,252.28 |
| 1.500 |
$2,244,232.96 |
$1,605,920.97 |
$1,262,600.33 |
$1,110,198.89 |
$863,032.46 |
$715,286.12 |
$617,247.50 |
| 2.000 |
$2,283,455.76 |
$1,645,660.62 |
$1,302,917.01 |
$1,150,915.31 |
$904,772.34 |
$758,063.48 |
$661,064.43 |
| 2.500 |
$2,323,111.26 |
$1,686,017.19 |
$1,344,033.47 |
$1,192,552.50 |
$947,731.32 |
$802,351.03 |
$706,673.73 |
| 3.000 |
$2,363,198.72 |
$1,726,988.92 |
$1,385,946.22 |
$1,235,105.26 |
$991,897.80 |
$848,126.93 |
$754,038.81 |
| 3.500 |
$2,403,717.29 |
$1,768,573.74 |
$1,428,651.07 |
$1,278,567.43 |
$1,037,257.96 |
$895,365.26 |
$803,116.42 |
| 4.000 |
$2,444,666.01 |
$1,810,769.30 |
$1,472,143.24 |
$1,322,931.85 |
$1,083,795.82 |
$944,036.19 |
$853,857.26 |
| 4.125 |
$2,454,970.29 |
$1,821,413.31 |
$1,483,138.68 |
$1,334,163.02 |
$1,095,612.24 |
|
$866,796.05 |
| 4.500 |
$2,486,043.85 |
$1,853,572.94 |
$1,516,417.32 |
$1,368,190.50 |
$1,131,493.41 |
$994,106.39 |
$906,206.68 |
| 5.000 |
$2,527,849.64 |
$1,896,981.74 |
$1,561,467.28 |
$1,414,334.40 |
$1,180,330.84 |
$1,045,539.29 |
$960,105.47 |
| 5.500 |
$2,570,082.13 |
$1,940,992.48 |
$1,607,286.52 |
$1,461,353.76 |
$1,230,286.45 |
$1,098,295.48 |
$1,015,490.63 |
| 6.000 |
$2,612,739.97 |
$1,985,601.68 |
$1,653,867.88 |
$1,509,237.94 |
$1,281,336.95 |
$1,152,333.06 |
$1,072,296.11 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
