楼价: |
$255,500,000.00 |
|
|
首期: |
$76,650,000.00 |
| |
贷款金额: |
$178,850,000.00 |
全期供款共: |
$286,927,179.97 |
每月供款额: |
$956,423.93 (4.125厘息计供300期) |
全期利息共: |
$108,077,179.97 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$136,750.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$2,555,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$10,858,750.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$2,205,443.51 |
$1,566,799.71 |
$1,223,086.32 |
$1,070,407.44 |
$822,520.97 |
$674,036.38 |
$575,252.28 |
1.500 |
$2,244,232.96 |
$1,605,920.97 |
$1,262,600.33 |
$1,110,198.89 |
$863,032.46 |
$715,286.12 |
$617,247.50 |
2.000 |
$2,283,455.76 |
$1,645,660.62 |
$1,302,917.01 |
$1,150,915.31 |
$904,772.34 |
$758,063.48 |
$661,064.43 |
2.500 |
$2,323,111.26 |
$1,686,017.19 |
$1,344,033.47 |
$1,192,552.50 |
$947,731.32 |
$802,351.03 |
$706,673.73 |
3.000 |
$2,363,198.72 |
$1,726,988.92 |
$1,385,946.22 |
$1,235,105.26 |
$991,897.80 |
$848,126.93 |
$754,038.81 |
3.500 |
$2,403,717.29 |
$1,768,573.74 |
$1,428,651.07 |
$1,278,567.43 |
$1,037,257.96 |
$895,365.26 |
$803,116.42 |
4.000 |
$2,444,666.01 |
$1,810,769.30 |
$1,472,143.24 |
$1,322,931.85 |
$1,083,795.82 |
$944,036.19 |
$853,857.26 |
4.125 |
$2,454,970.29 |
$1,821,413.31 |
$1,483,138.68 |
$1,334,163.02 |
$1,095,612.24 |
|
$866,796.05 |
4.500 |
$2,486,043.85 |
$1,853,572.94 |
$1,516,417.32 |
$1,368,190.50 |
$1,131,493.41 |
$994,106.39 |
$906,206.68 |
5.000 |
$2,527,849.64 |
$1,896,981.74 |
$1,561,467.28 |
$1,414,334.40 |
$1,180,330.84 |
$1,045,539.29 |
$960,105.47 |
5.500 |
$2,570,082.13 |
$1,940,992.48 |
$1,607,286.52 |
$1,461,353.76 |
$1,230,286.45 |
$1,098,295.48 |
$1,015,490.63 |
6.000 |
$2,612,739.97 |
$1,985,601.68 |
$1,653,867.88 |
$1,509,237.94 |
$1,281,336.95 |
$1,152,333.06 |
$1,072,296.11 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|